DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 32,500 - $ 87,864 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKE BASTROP AC SEC 1, BL R22342 S 08/2003 68,000 65,180 67,235 0.9694 SUBURBIA ESTATES, LT 17 F R23232 S 04/2003 100,000 81,618 97,875 0.8339 A56 ROUSSEAU, MOZEA, AC 2 R27019 S 07/2003 27,677 39,741 27,296 1.4559 FARM LT 3 W M ST, AC 0.18 R28119 S 09/2003 62,000 58,121 61,458 0.9457 FARM LT, BLK 4 E M ST, AC R28511 S 04/2003 40,000 45,848 39,150 1.1711 FARM LT, BLK 5 W M ST, AC R28879 S 02/2004 45,000 37,901 45,169 0.8391 FARM LT 5 W M ST, AC 0.19 R28943 S 11/2003 53,700 49,541 53,499 0.9260 THE RANCH, LT 11 (WEST FR R30797 S 07/2003 99,900 82,284 98,526 0.8352 THE RANCH, LT 13, MH, AC R30821 S 08/2003 59,000 43,525 58,336 0.7461 PECAN STREET SUB, LT 1, A R30866 S 05/2003 48,000 58,346 47,100 1.2388 FARM LT 20 E M ST, AC 0.1 R31775 S 05/2003 46,000 49,307 45,138 1.0924 COLORADO RIVER RANCHETTES R32100 S 02/2004 35,000 35,000 35,131 0.9963 FARM LT 37 E M ST, AC 0.6 R32405 S 08/2003 65,000 68,002 64,269 1.0581 YOUNG SUBD, BLK 2, LT 2, R33293 S 07/2003 53,000 50,843 52,271 0.9727 ONEY, BLK 3, LT 54, 55 & R34171 S 12/2003 35,000 46,823 34,956 1.3395 A229 LENTZ, JACOB G., AC R34967 S 07/2003 51,000 54,636 50,299 1.0862 K C ESTATES SEC 2, LT 80, R35914 S 07/2003 43,400 43,632 42,803 1.0194 K C ESTATES SEC 3, LT 90, R35994 S 01/2004 87,000 86,039 87,109 0.9877 RIVERVIEW HEIGHTS, BLK 5, R36451 S 09/2003 36,000 36,000 35,685 1.0088 RIVERVIEW HEIGHTS, BLK 5, R36483 S 01/2004 65,000 72,473 65,081 1.1136 RIVERVIEW HEIGHTS, BLK 5, R36531 S 10/2003 86,500 67,115 85,959 0.7808 RIVERVIEW HEIGHTS, BLK 5, R36539 S 02/2004 74,000 66,294 74,278 0.8925 PAIGE BLK 7 LT 8 R37137 S 04/2003 58,000 51,841 56,768 0.9132 PAIGE, BLK 20, LT 6 & 7 R37273 S 06/2003 63,400 58,632 62,370 0.9401 LAKE BASTROP AC SEC 1, BL R38210 S 05/2003 92,000 78,023 90,275 0.8643 PINE FOREST UNIT 12 P III R38894 S 12/2003 88,000 79,072 87,890 0.8997 GREEN FIELDS, BLK 1, LT 6 R39806 S 04/2003 55,000 47,303 53,831 0.8787 K C ESTATES SEC 3, LT 113 R39819 S 08/2003 50,000 39,372 49,438 0.7964 LOST PINES DEVELOPMENT, B R41456 S 05/2003 67,000 70,777 65,744 1.0766 SOUTH RIDGE ESTATES, LT 1 R44212 S 07/2003 99,000 86,370 97,639 0.8846 SOUTH RIDGE ESTATES, LT 2 R44221 S 05/2003 60,000 84,116 58,875 1.4287 SOUTH RIDGE ESTATES, LT 2 R44223 S 01/2004 86,050 80,421 86,158 0.9334 K C ESTATES SEC 1, LT 15 R44480 S 04/2003 50,000 39,423 48,938 0.8056 BLUEBONNET AC SEC 2, BLK R45247 S 08/2003 65,000 52,631 64,269 0.8189 BUILDING BLK 26 E W ST, A R45727 S 09/2003 70,000 80,793 69,388 1.1644 A5 BANGS, J. MANUEL, AC 5 R46391 S 06/2003 33,124 42,022 32,586 1.2896 LAKE BASTROP ESTATES UN 1 R46603 S 04/2003 60,000 67,075 58,725 1.1422 CEDAR CRK NINETY, LT 19, R49155 S 04/2003 99,000 83,950 96,896 0.8664 S7410 - PONDEROSA HOMESTE R51276 S 01/2004 91,500 84,539 91,614 0.9228 S7670 - SANDERS ESTATES, R51346 S 07/2003 74,900 75,513 73,870 1.0222 WEST RIDGE, LT 9, MH, AC R52353 S 12/2003 85,000 61,674 84,894 0.7265 ARTESIAN OAKS SEC 2, LT 5 R53726 S 05/2003 47,000 49,110 46,119 1.0649 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 32,500 - $ 87,864 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ARTESIAN OAKS SEC 3, LT 1 R56894 S 04/2003 84,000 44,459 82,215 0.5408 BLUEBONNET AC SEC 1, BLK R57491 S 06/2003 125,000 73,891 122,969 0.6009 S7463 RED ROCK AC, LT 32 R58838 S 08/2003 64,452 61,861 63,727 0.9707 RED ROCK AC (REPLAT), LT R58881 S 05/2003 79,000 67,176 77,519 0.8666 BUILDING BLOCK 15 E W ST, R60987 S 05/2003 90,000 84,387 88,313 0.9555 A229 LENTZ, JACOB G., AC R61288 S 10/2003 89,500 64,626 88,941 0.7266 ELM RIDGE SEC 1 C, BLK A, R61592 S 04/2003 84,000 87,340 82,215 1.0623 ELM RIDGE SEC 1 B, BLK B, R61709 S 10/2003 91,361 82,201 90,790 0.9054 ELM RIDGE SEC 1 A, BLK A, R61775 S 04/2003 63,000 52,873 61,661 0.8575 ELM RIDGE SEC 1 A, BLK B, R61800 S 10/2003 85,000 85,023 84,469 1.0066 HERITAGE OAKS SEC 1, BLK R64042 S 04/2003 72,250 82,940 70,715 1.1729 HERITAGE OAKS SEC 2, BLK R64234 S 04/2003 79,900 82,840 78,202 1.0593 LEGEND OAKS PH ONE, BLK C R80462 S 01/2004 34,000 34,017 34,043 0.9992 CAMP SWIFT RANCH, SEC ONE R87783 S 08/2003 41,700 36,458 41,231 0.8842 CAMP SWIFT RANCH, SEC ONE R87801 S 01/2004 48,450 41,082 48,511 0.8469 CAMP SWIFT RANCH, SEC ONE R87839 S 12/2003 39,850 39,688 39,800 0.9972 CAMP SWIFT RANCH, SEC ONE R87854 S 07/2003 37,142 34,350 36,631 0.9377 CAMP SWIFT RANCH, SEC ONE R87859 S 06/2003 38,906 43,707 38,274 1.1420 PORTER RANCH SUB, LT 2, A R88943 S 12/2003 47,200 38,787 47,141 0.8228 RIVERWOOD AC, LT 2, AC 2. R92602 S 06/2003 33,500 40,471 32,956 1.2280 S6194 HIGH VIEW RANCH SUB R94437 S 11/2003 100,000 78,180 99,625 0.7847 S7130 PECAN GREEN, LT 2, R95061 S 11/2003 70,000 81,132 69,738 1.1634 ___________ ___________ ______ STRATUM 2 TOTALS 3,888,415 4,124,596 0.9427 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 87,865 - $ 123,264 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UNIT 2, R23081 S 04/2003 159,900 113,317 156,502 0.7241 TAHITIAN VILLAGE, UNIT 1 R23760 S 02/2004 114,000 112,158 114,428 0.9802 TAHITIAN VILLAGE, UNIT 5 R24846 S 12/2003 85,000 114,444 84,894 1.3481 CIRCLE D SEC 3, LT 40-A, R26478 S 02/2004 147,000 115,764 147,551 0.7846 CIRCLE D SEC 4, LT 52, AC R27488 S 11/2003 120,500 120,500 120,048 1.0038 CIRCLE D SEC 4, LT 59, AC R27536 S 10/2003 106,000 99,415 105,338 0.9438 TAHITIAN VILLAGE, UNIT 5 R28445 S 02/2004 88,750 90,564 89,083 1.0166 LAKE BASTROP RANCHETTES B R29745 S 07/2003 83,000 97,996 81,859 1.1971 TAHITIAN VILLAGE, UNIT 5 R30341 S 04/2003 120,000 112,273 117,450 0.9559 TAHITIAN VILLAGE, UN 3, B R31663 S 08/2003 127,500 116,428 126,066 0.9235 TAHITIAN VILLAGE, UNIT 3 R32005 S 11/2003 105,000 105,609 104,606 1.0096 TAHITIAN VILLAGE, UNIT 1 R32093 S 02/2004 108,500 109,002 108,907 1.0009 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 87,865 - $ 123,264 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UNIT 3 R33083 S 04/2003 82,500 95,424 80,747 1.1818 FOREST LAKES, LT 99, AC 1 R33618 S 02/2004 90,000 102,651 90,338 1.1363 MESA VERDE ESTATES, LT 31 R33913 S 12/2003 137,000 98,305 136,829 0.7185 A53 NAVARRO, JOSE A., TRA R33999 S 07/2003 74,000 89,859 72,983 1.2312 HILLCREST ADDITION, LT 7, R34730 S 03/2004 139,000 111,768 139,869 0.7991 HOLIDAY HILLS, BLK 1, LT R34826 S 03/2004 121,400 114,543 122,159 0.9377 K C ESTATES SEC 1, LT 44, R35642 S 05/2003 110,000 116,232 107,938 1.0768 JEFF COOPER TRACT, LT 1, R36680 S 06/2003 132,000 121,102 129,855 0.9326 SILENT VALLEY, BLK 1, LT R37859 S 12/2003 108,000 105,276 107,865 0.9760 TAHITIAN VILLAGE, UNIT 2, R37980 S 02/2004 111,900 108,513 112,320 0.9661 HOLIDAY HILLS, BLK 1, LT R39827 S 02/2004 117,000 122,262 117,439 1.0411 COLORADO RIVER RANCHETTES R41757 S 04/2003 95,000 103,873 92,981 1.1171 SOUTH RIDGE ESTATES, LT 2 R44227 S 02/2004 95,000 89,518 95,356 0.9388 THE FOREST, LT 18, AC 3.1 R49888 S 12/2003 115,000 111,354 114,856 0.9695 A98 BLAKEY, NANCY, TRACT R58943 S 10/2003 80,000 91,010 79,500 1.1448 PINE VIEW ESTATES, LT 95, R59440 S 08/2003 98,500 112,387 97,392 1.1540 ELM RIDGE SEC 1 B, BLK A, R61605 S 01/2004 102,000 96,541 102,128 0.9453 ELM RIDGE SEC 1 B, BLK A, R61608 S 11/2003 104,593 103,657 104,201 0.9948 ELM RIDGE SEC 1 B, BLK B, R61663 S 10/2003 114,929 119,660 114,211 1.0477 ELM RIDGE SEC 1 B, BLK B, R61690 S 04/2003 113,500 103,950 111,088 0.9357 ELM RIDGE SEC 1 B, BLK B, R61696 S 10/2003 103,472 97,979 102,825 0.9529 ELM RIDGE SEC 1 B, BLK B, R61712 S 11/2003 106,474 102,210 106,075 0.9636 ELM RIDGE SEC 1 B, BLK C, R61713 S 10/2003 115,598 117,865 114,876 1.0260 ELM RIDGE SEC 1 B, BLK C, R61718 S 07/2003 101,324 98,716 99,931 0.9878 ELM RIDGE SEC 1 B, BLK D, R61736 S 10/2003 119,477 113,601 118,730 0.9568 ELM RIDGE SEC 1 B, BLK D, R61748 S 07/2003 94,573 90,320 93,273 0.9683 ELM RIDGE SEC 1 A, BLK B, R61798 S 09/2003 91,000 90,227 90,204 1.0003 HERITAGE OAKS SEC 2, BLK R64233 S 02/2004 79,800 105,967 80,099 1.3230 VALLEY CRK RANCHES SEC 2, R70216 S 12/2003 108,000 105,594 107,865 0.9789 HIGH VIEW RANCH SEC ONE, R78594 S 03/2004 110,000 102,680 110,688 0.9277 HIGH VIEW RANCH SUB, PH 2 R84766 S 06/2003 126,654 103,548 124,596 0.8311 RIVERSIDE GROVE SUB PH 2, R84945 S 03/2004 93,000 98,083 93,581 1.0481 RIVERSIDE GROVE SUB PH 2, R84948 S 01/2004 124,500 120,557 124,656 0.9671 RIVERSIDE GROVE SUB PH 3, R84991 S 12/2003 120,000 117,407 119,850 0.9796 RIVERSIDE GROVE SUB PH 3, R84994 S 07/2003 125,500 123,000 123,774 0.9937 CAMP SWIFT RANCHES, LT 18 R85278 S 06/2003 105,900 99,993 104,179 0.9598 RIVERSIDE GROVE SUB PH 4, R87883 S 01/2004 114,155 101,207 114,298 0.8855 RIVERSIDE GROVE SUB PH 4, R87891 S 02/2004 110,000 104,710 110,413 0.9483 RIVERSIDE GROVE SUB PH 6, R90623 S 11/2003 112,403 107,073 111,981 0.9562 RIVERSIDE GROVE SUB PH 6, R90624 S 11/2003 95,310 94,802 94,953 0.9984 RIVERSIDE GROVE SUB PH 6, R90628 S 01/2004 117,950 108,505 118,097 0.9188 RIVERSIDE GROVE SUB PH 6, R90679 S 10/2003 103,490 109,019 102,843 1.0601 MARTIN'S MEADOW SUB, BLK R92657 S 04/2003 125,901 122,424 123,226 0.9935 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 87,865 - $ 123,264 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MARTIN'S MEADOW SUB, BLK R92660 S 08/2003 130,664 119,445 129,194 0.9245 MARTIN'S MEADOW SUB, BLK R92671 S 01/2004 112,900 115,254 113,041 1.0196 MARTIN'S MEADOW SUB, BLK R92673 S 02/2004 127,000 98,091 127,476 0.7695 MARTIN'S MEADOW SUB, BLK R92701 S 01/2004 117,900 117,387 118,047 0.9944 MARTIN'S MEADOW SUB, BLK R92708 S 08/2003 126,997 118,780 125,568 0.9459 MARTIN'S MEADOW SUB, BLK R92727 S 07/2003 128,065 112,923 126,304 0.8941 ___________ ___________ ______ STRATUM 3 TOTALS 6,542,722 6,717,430 0.9740 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 123,265 - $ 166,341 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UNIT 2, R22480 S 04/2003 179,300 162,643 175,490 0.9268 TAHITIAN VILLAGE, UNIT 2, R23169 S 10/2003 168,000 152,333 166,950 0.9124 TAHITIAN VILLAGE, UNIT 1, R24088 S 02/2004 114,250 127,999 114,678 1.1162 TAHITIAN VILLAGE, UNIT 2, R24185 S 04/2003 128,600 126,007 125,867 1.0011 TAHITIAN VILLAGE, UNIT 2, R24569 S 09/2003 147,900 147,719 146,606 1.0076 TAHITIAN VILLAGE, UNIT 1 R24888 S 08/2003 154,000 135,653 152,268 0.8909 TAHITIAN VILLAGE, UNIT 1, R25440 S 04/2003 129,000 133,640 126,259 1.0585 TAHITIAN VILLAGE, UNIT 2, R27827 S 01/2004 127,000 126,652 127,159 0.9960 CIRCLE D SEC 5, LT 20, AC R28056 S 10/2003 124,750 124,840 123,970 1.0070 CIRCLE D SEC 5, LT 75, AC R28496 S 02/2004 142,000 143,777 142,533 1.0087 CIRCLE D SEC 6, LT 27, AC R28872 S 08/2003 133,200 136,347 131,702 1.0353 CIRCLE D SEC 6, LT 96, AC R29424 S 04/2003 132,250 136,087 129,440 1.0514 CIRCLE D SEC 6, LT 110, A R29536 S 09/2003 138,500 140,862 137,288 1.0260 THOUSAND OAKS, LT 9, AC 5 R31269 S 02/2004 125,000 125,000 125,469 0.9963 TAHITIAN VILLAGE, UNIT 1, R32624 S 04/2003 160,000 157,831 156,600 1.0079 LAZY AC, BLK 2, LT 3-A, A R32884 S 05/2003 157,000 133,324 154,056 0.8654 HILLCREST ADDITION LT 9,1 R34746 S 08/2003 155,000 128,745 153,256 0.8401 TAHITIAN VILLAGE, UNIT 3 R35485 S 12/2003 126,400 137,276 126,242 1.0874 TAHITIAN VILLAGE, UNIT 2, R36324 S 12/2003 129,500 125,819 129,338 0.9728 RIVERWOOD AC, BLK 1, LT 6 R36867 S 09/2003 140,800 132,519 139,568 0.9495 PINE FOREST UNIT 10 P III R38764 S 07/2003 155,000 151,253 152,869 0.9894 CIRCLE D EAST TR 4 (RESUB R47130 S 09/2003 135,000 156,272 133,819 1.1678 OAK FOREST SEC 2, LT 52, R53934 S 04/2003 135,000 131,721 132,131 0.9969 PINEY RIDGE SEC 2 REPLAT, R59108 S 05/2003 154,336 140,832 151,442 0.9299 PINE VIEW ESTATES, LT 51, R59396 S 02/2004 150,000 147,299 150,563 0.9783 PINE VIEW ESTATES, LT 77, R59422 S 06/2003 167,900 156,859 165,172 0.9497 PINE VIEW ESTATES, LT 161 R59506 S 02/2004 162,500 145,709 163,109 0.8933 BASTROP COUNTY WEST OAKS, R60011 S 04/2003 161,400 155,713 157,970 0.9857 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 123,265 - $ 166,341 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BASTROP COUNTY WEST OAKS, R60082 S 03/2004 149,900 145,538 150,837 0.9649 COLORADO SHORES LTD, LT 1 R63898 S 05/2003 113,500 125,819 111,372 1.1297 BASTROP COUNTY WEST, LT 5 R70892 S 03/2004 160,000 133,427 161,000 0.8287 TAHITIAN VILLAGE, UNIT 1, R71271 S 03/2004 165,500 165,500 166,534 0.9938 THE WOODLANDS, BLK A, LT R72815 S 12/2003 163,000 166,341 162,796 1.0218 RIVERSIDE GROVE SUB PH 1, R81799 S 11/2003 142,900 139,754 142,364 0.9817 RIVERSIDE GROVE SUB PH 1, R81881 S 01/2004 161,000 138,824 161,201 0.8612 PINEY RIDGE SEC 1 REPLAT, R84413 S 10/2003 149,730 159,559 148,794 1.0723 ELM GROVE PH ONE, BLK B, R84589 S 10/2003 145,000 149,853 144,094 1.0400 RIVERSIDE GROVE SUB PH 3, R85044 S 05/2003 138,000 154,036 135,413 1.1375 RIVERSIDE GROVE SUB, PH 4 R87899 S 09/2003 146,000 151,627 144,723 1.0477 RIVERSIDE GROVE SUB PH 4, R87923 S 05/2003 136,585 126,873 134,024 0.9466 RIVERSIDE GROVE SUB PH 5, R87938 S 10/2003 122,675 123,372 121,908 1.0120 RIVERSIDE GROVE SUB PH 5, R87951 S 07/2003 117,292 130,549 115,679 1.1285 ORI ADDITION, LT 4, AC 2. R90286 S 06/2003 134,400 138,062 132,216 1.0442 HOMESTEAD ON HOBBS CRK PH R90393 S 12/2003 138,315 147,068 138,142 1.0646 RIVERSIDE GROVE SUB PH 6, R90632 S 01/2004 122,310 127,112 122,463 1.0380 RIVERSIDE GROVE SUB PH 6, R90637 S 02/2004 124,000 133,781 124,465 1.0748 RIVERSIDE GROVE SUB PH 6, R90638 S 05/2003 135,000 145,743 132,469 1.1002 MARTIN'S MEADOW SUB, BLK R92665 S 09/2003 139,727 135,086 138,504 0.9753 MARTIN'S MEADOW SUB, BLK R92678 S 11/2003 142,839 137,406 142,303 0.9656 MARTIN'S MEADOW SUB, BLK R92681 S 08/2003 151,900 155,790 150,191 1.0373 MARTIN'S MEADOW SUB, BLK R92688 S 10/2003 132,597 125,032 131,768 0.9489 MARTIN'S MEADOW SUB, BLK R92709 S 10/2003 151,695 157,785 150,747 1.0467 MARTIN'S MEADOW SUB, BLK R92711 S 07/2003 136,813 136,686 134,932 1.0130 MARTIN'S MEADOW SUB, BLK R92729 S 04/2003 129,090 137,372 126,347 1.0873 RIVER MEADOWS - PH TWO, L R93765 S 12/2003 139,999 135,267 139,824 0.9674 RIVER MEADOWS - PH TWO, L R93768 S 10/2003 139,570 145,263 138,698 1.0473 RIVER MEADOWS - PH TWO, L R93778 S 03/2004 169,000 164,190 170,056 0.9655 ___________ ___________ ______ STRATUM 4 TOTALS 8,053,446 8,065,678 0.9985 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 166,342 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ S5260 BLUEBONNET AC SEC 1 R23062 S 03/2004 171,250 181,898 172,320 1.0556 TAHITIAN VILLAGE, UNIT 1, R24408 S 06/2003 172,000 166,661 169,205 0.9850 TAHITIAN VILLAGE, UNIT 1, R25136 S 10/2003 215,000 228,162 213,656 1.0679 TAHITIAN VILLAGE, UNIT 1, R27442 S 10/2003 181,000 185,969 179,869 1.0339 FARM LT 4 W M ST, AC 0.34 R28671 S 01/2004 247,500 231,290 247,809 0.9333 TAHITIAN VILLAGE, UNIT 5, R29053 S 02/2004 199,900 196,955 200,650 0.9816 TAHITIAN VILLAGE, UNIT 4, R30820 S 08/2003 199,000 180,222 196,761 0.9159 COLORADO RIVER ESTATES, L R31704 S 08/2003 229,000 240,510 226,424 1.0622 A132 CASSIDY, JAMES B., T R32548 S 12/2003 210,000 170,098 209,738 0.8110 BUILDING BLK 5 E W ST, AC R33431 S 05/2003 239,000 228,578 234,519 0.9747 TAHITIAN VILLAGE, UNIT 4, R37717 S 10/2003 162,000 179,217 160,988 1.1132 A98 - BLAKEY, NANCY, AC 5 R37887 S 01/2004 165,000 192,285 165,206 1.1639 TAHITIAN VILLAGE, UNIT 4, R37957 S 04/2003 196,000 189,158 191,835 0.9860 BASTROP COUNTY WEST, LT 7 R38345 S 07/2003 163,500 188,728 161,252 1.1704 TAHITIAN VILLAGE, UNIT 4, R38405 S 05/2003 227,000 179,160 222,744 0.8043 PINE FOREST UNIT 8 PH III R38674 S 04/2003 265,000 236,013 259,369 0.9100 PINE FOREST UNIT 10 P III R38740 S 12/2003 210,000 208,661 209,738 0.9949 PINE FOREST UNIT 10 P III R38743 S 01/2004 210,000 209,447 210,263 0.9961 PINE FOREST UNIT 11 P III R38816 S 01/2004 226,900 195,890 227,184 0.8623 PINE FOREST UNIT 11 P III R38822 S 06/2003 175,000 174,102 172,156 1.0113 PINE FOREST UNIT 9 PH III R40974 S 04/2003 258,000 220,509 252,518 0.8732 S5520 CHERYLTON HILLS SEC R44258 S 02/2004 284,900 237,067 285,968 0.8290 SANDERS ESTATES, LT 54, A R51372 S 11/2003 203,700 205,672 202,936 1.0135 DEER RUN SEC 1, LT 16, AC R52421 S 10/2003 145,500 166,399 144,591 1.1508 THE WOODLANDS, BLK A, LT R72802 S 11/2003 283,000 262,731 281,939 0.9319 MESQUITE ACRES, LT 42, 10 R76437 S 07/2003 225,000 247,911 221,906 1.1172 RIVER CROSSING SEC 1, LT R76638 S 04/2003 295,000 250,789 288,731 0.8686 RIVER CROSSING SEC 1, LT R76648 S 09/2003 325,000 375,090 322,156 1.1643 RIVER CROSSING SEC 1, LT R76671 S 04/2003 255,000 292,897 249,581 1.1736 RIVER CROSSING SEC 1, LT R76716 S 03/2004 280,000 280,000 281,750 0.9938 RIVER CROSSING SEC 1, LT R76766 S 09/2003 215,000 221,931 213,119 1.0413 ROCKING S ESTATES, LT 43 R80333 S 08/2003 218,500 210,252 216,042 0.9732 RIVER CROSSING - SEC TWO, R80566 S 11/2003 370,000 354,033 368,613 0.9604 JACOBS LANDING, LT 2, AC R82036 S 03/2004 280,000 263,641 281,750 0.9357 JACOBS LANDING, LT 20, AC R82054 S 10/2003 265,000 238,190 263,344 0.9045 JACOBS LANDING, LT 36, AC R82070 S 10/2003 200,000 174,796 198,750 0.8795 THE COLONY SEC ONE, BLK B R84829 S 07/2003 235,000 229,947 231,769 0.9921 THE COLONY SEC ONE, BLK C R84854 S 11/2003 379,000 336,087 377,579 0.8901 THE COLONY SEC ONE, BLK C R84859 S 06/2003 328,644 298,524 323,304 0.9234 THE COLONY SEC ONE, BLK C R84861 S 02/2004 299,900 285,249 301,025 0.9476 THE COLONY SEC ONE, BLK C R84863 S 06/2003 307,900 286,236 302,897 0.9450 THE COLONY SEC ONE, BLK D R84878 S 08/2003 305,559 288,312 302,121 0.9543 HOMESTEAD ON HOBBS CRK, P R85507 S 12/2003 175,000 171,154 174,781 0.9792 HOMESTEAD ON HOBBS CRK, P R85509 S 06/2003 186,000 180,262 182,978 0.9852 HOMESTEAD ON HOBBS CRK, P R85525 S 04/2003 200,000 176,428 195,750 0.9013 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 166,342 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOMESTEAD ON HOBBS CRK, P R85527 S 01/2004 175,000 166,720 175,219 0.9515 HOMESTEAD ON HOBBS CRK, P R85529 S 11/2003 195,685 234,099 194,951 1.2008 HOMESTEAD ON HOBBS CRK, P R85530 S 11/2003 195,230 186,915 194,498 0.9610 THE COLONY SEC TWO, BLK A R87486 S 05/2003 290,000 264,059 284,563 0.9279 THE COLONY SEC TWO, BLK A R87496 S 04/2003 279,990 275,510 274,040 1.0054 RIVERSIDE GROVE SUB PH 4, R87904 S 11/2003 162,500 169,439 161,891 1.0466 THE COLONY SEC THREE, BLK R90309 S 07/2003 285,000 245,737 281,081 0.8743 HOMESTEAD ON HOBBS CRK PH R90354 S 07/2003 168,500 168,454 166,183 1.0137 HOMESTEAD ON HOBBS CRK PH R90356 S 09/2003 209,147 203,460 207,317 0.9814 HOMESTEAD ON HOBBS CRK PH R90358 S 12/2003 225,000 221,675 224,719 0.9865 HOMESTEAD ON HOBBS CRK PH R90360 S 09/2003 190,000 191,752 188,338 1.0181 HOMESTEAD ON HOBBS CRK PH R90377 S 12/2003 169,000 181,782 168,789 1.0770 HOMESTEAD ON HOBBS CRK PH R90380 S 11/2003 167,000 175,091 166,374 1.0524 HOMESTEAD ON HOBBS CRK PH R90391 S 10/2003 186,817 185,986 185,649 1.0018 THE COLONY SEC FOUR, BLK R92931 S 08/2003 308,000 266,978 304,535 0.8767 RIVER MEADOWS - PH TWO, L R93764 S 11/2003 164,500 173,736 163,883 1.0601 ___________ ___________ ______ STRATUM 5 TOTALS 13,528,504 13,839,614 0.9775 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,526 0 0 51,648,697 51,648,697 2 R 64 3,804 3,888,415 4,124,596 244,023,340 0.9427 258,855,776 3 R 61 2,153 6,542,722 6,717,430 244,034,884 0.9740 250,549,162 4 R 57 1,580 8,053,446 8,065,678 243,918,472 0.9985 244,284,899 5 R 61 1,015 13,528,504 13,839,614 243,970,907 0.9775 249,586,606 TOTAL 243 11,078 32,013,087 32,747,318 1,027,596,300 1,054,925,140 0.9741 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 2,501 - $ 8,768 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 4, B R23354 S 06/2003 6,000 5,000 6,000 0.8333 TAHITIAN VILLAGE, UN 1, B R25448 S 04/2003 5,000 3,900 5,000 0.7800 TAHITIAN VILLAGE, UN 1, B R28858 S 12/2003 2,700 3,375 2,700 1.2500 TAHITIAN VILLAGE, UN 2, B R30979 S 06/2003 7,250 7,500 7,250 1.0345 TAHITIAN VILLAGE, UN 4, B R33156 S 07/2003 4,000 5,000 4,000 1.2500 TAHITIAN VILLAGE, UN 3, B R34525 S 06/2003 7,000 5,000 7,000 0.7143 TAHITIAN VILLAGE, UN 3, B R34533 S 05/2003 5,500 5,000 5,500 0.9091 LAKE BASTROP ACRES, SEC 1 R37858 S 03/2004 2,500 3,000 2,500 1.2000 TAHITIAN VILLAGE, UN 4, B R38269 S 12/2003 8,250 5,000 8,250 0.6061 PINE RIDGE FARMS, LT 19-A R39250 S 02/2004 5,500 5,000 5,500 0.9091 LAKE BASTROP ACRES, SEC 3 R40113 S 01/2004 11,800 6,000 11,800 0.5085 CIRCLE D EAST, TR 4, BLK R47127 S 11/2003 9,000 8,500 9,000 0.9444 A165 FRENCH, SAMUEL, 1.0 R66610 S 03/2004 2,000 4,050 2,000 2.0250 S7984 TAHITIAN VILLAGE, U R95196 S 01/2004 10,000 5,000 10,000 0.5000 ___________ ___________ ______ STRATUM 2 TOTALS 71,325 86,500 0.8246 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 8,769 - $ 20,529 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 4, B R22676 S 04/2003 35,000 20,000 35,000 0.5714 LAKE BASTROP ACRES, SEC 1 R23439 S 10/2003 16,000 12,000 16,000 0.7500 TAHITIAN VILLAGE, UN 5, B R23691, R23699 S 10/2003 9,000 10,000 9,000 1.1111 BLUEBONNET ACRES, BLK B, R24278 S 02/2004 19,000 15,150 19,000 0.7974 TAHITIAN VILLAGE, UN 4, B R25106 S 12/2003 15,900 15,000 15,900 0.9434 TAHITIAN VILLAGE, UN 4, B R25154 S 12/2003 15,000 15,000 15,000 1.0000 TAHITIAN VILLAGE, UN 4, B R25514, R25522, R25530 S 12/2003 17,000 15,000 17,000 0.8824 CIRCLE D, SEC 3, LT 55, 1 R26574 S 12/2003 10,000 11,569 10,000 1.1569 A38 HARRIS, ISAAC, 1.799 R26931 S 11/2003 18,000 20,151 18,000 1.1195 TAHITIAN VILLAGE, UN 2, B R27419, R27427 S 05/2003 10,000 9,750 10,000 0.9750 CIRCLE D, SEC 5, LT 11, 1 R27984 S 11/2003 13,000 12,190 13,000 0.9377 CIRCLE D, SEC 6, LT 60, . R29136, R29144 S 09/2003 7,500 10,183 7,500 1.3577 LAKE BASTROP CLUB, BLK 2, R29321 S 04/2003 19,000 18,128 19,000 0.9541 TAHITIAN VILLAGE, UN 1, B R29730 S 12/2003 5,000 12,000 5,000 2.4000 CIRCLE D, SEC 8, LT 88 R31101 S 12/2003 8,500 10,086 8,500 1.1866 TAHITIAN VILLAGE, UN 4, B R32393 S 09/2003 25,000 20,000 25,000 0.8000 HOLIDAY HILLS, BLK 2, LT R35146, R39911 S 01/2004 15,500 10,464 15,500 0.6751 LAKE BASTROP ACRES, SEC 1 R38154 S 01/2004 7,000 9,000 7,000 1.2857 LAKE BASTROP ACRES, SEC 4 R40492, R40493 S 08/2003 19,000 20,000 19,000 1.0526 LAKE BASTROP ACRES, SEC 4 R40726 S 09/2003 8,000 10,000 8,000 1.2500 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 8,769 - $ 20,529 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKE BASTROP ACRES, SEC 4 R40729 S 09/2003 11,000 10,000 11,000 0.9091 PINE FOREST, UN 9, PH III R40998 S 01/2004 26,300 19,684 26,300 0.7484 SILENT VALLEY,BLK 1, LT 5 R41745 S 05/2003 18,000 15,420 18,000 0.8567 PINE FOREST, UN 6, PH II, R51553 S 02/2004 15,000 12,000 15,000 0.8000 PINE VIEW ESTATES,LT 19 R59364 S 05/2003 13,495 12,525 13,495 0.9281 PINE VIEW ESTATES, LT 127 R59472 S 12/2003 14,495 10,486 14,495 0.7234 A42 KNIGHT, JAS, & W C WH R69747 S 02/2004 4,000 10,000 4,000 2.5000 DULANEY ESTATES, LT 15, 1 R84436 S 04/2003 19,900 12,268 19,900 0.6165 ARBOR HILLS, BLK C, LT 30 R84530 S 09/2003 20,000 15,547 20,000 0.7774 ARBOR HILLS, BLK C, LT 31 R84531 S 09/2003 22,000 15,981 22,000 0.7264 POPE BEND SUB, LT 19, 1.3 R84651 S 08/2003 24,950 15,822 24,950 0.6341 ENCHANTED ROCK SUB, LT 2, R87588 S 01/2004 24,474 18,113 24,474 0.7401 ENCHANTED ROCK SUB, LT 6, R87595 S 07/2003 27,500 12,679 27,500 0.4611 EAST TRAVIS HILLS, LT 20, R93867 S 04/2003 24,000 10,095 24,000 0.4206 ___________ ___________ ______ STRATUM 3 TOTALS 466,291 557,514 0.8364 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 20,530 - $ 35,998 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ S5542 CIRCLE D, SEC 2, LT R25926 S 01/2004 30,000 33,832 30,000 1.1277 CIRCLE D, SEC 3, LT 21A R26326 S 03/2004 25,000 25,479 25,000 1.0192 HASLER RIVER SHORES, LT 2 R34234 S 10/2003 20,000 30,150 20,000 1.5075 PINE FOREST, UN 7, PH III R38626 S 05/2003 23,000 29,035 23,000 1.2624 BASTROP HILLS, LT 13, .66 R44111 S 07/2003 34,000 33,150 34,000 0.9750 THE COLONY, SEC TWO, BLK R87511 S 01/2004 49,000 31,416 49,000 0.6411 THE FOREST AT COLORADO CR R87734 S 12/2003 29,200 30,700 29,200 1.0514 THE COLONY, SEC FIVE, BLK R92977 S 01/2004 49,900 33,463 49,900 0.6706 THE COLONY, SEC FIVE, BLK R92980 S 03/2004 40,500 29,179 40,500 0.7205 THE COLONY, SEC FIVE, BLK R92989 S 01/2004 29,000 27,717 29,000 0.9558 THE COLONY, SEC FIVE, BLK R92996 S 01/2004 40,000 33,320 40,000 0.8330 THE COLONY, SEC FIVE, BLK R93003 S 01/2004 36,810 28,515 36,810 0.7747 THE COLONY, SEC FIVE, BLK R93019 S 01/2004 38,122 31,226 38,122 0.8191 TIERRA VISTAM LT 4, 2.001 R93656 S 04/2003 33,900 32,010 33,900 0.9442 TIERRA VISTA, LT 6, 1.495 R93658 S 05/2003 24,900 26,968 24,900 1.0831 TIERRA VISTA, LT 10, 2.0 R93662 S 04/2003 33,900 32,000 33,900 0.9440 TIERRA VISTA, LT 13, 1.58 R93665 S 04/2003 27,900 27,957 27,900 1.0020 TIERRA VISTA, LT 15, 1.00 R93667 S 04/2003 23,900 22,055 23,900 0.9228 TIERRA VISTA, LT 19, 1.50 R93671 S 04/2003 21,900 27,012 21,900 1.2334 TIERRA VISTA, LT 21, 3.38 R93673 S 07/2003 36,900 28,067 36,900 0.7606 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 20,530 - $ 35,998 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TIERRA VISTA, LT 24, 1.85 R93676 S 04/2003 26,900 30,792 26,900 1.1447 TIERRA VISTA, LT 25, 1.77 R93677 S 04/2003 26,900 29,988 26,900 1.1148 S5532 CIELO VISTA RANCH, R95290 S 02/2004 29,900 22,022 29,900 0.7365 S5532 CIELO VISTA RANCH, R95291 S 11/2003 26,900 22,022 26,900 0.8187 S5532 CIELO VISTA RANCH, R95313 S 10/2003 26,000 22,418 26,000 0.8622 S5532 CIELO VISTA RANCH, R95315 S 11/2003 29,900 22,176 29,900 0.7417 S5532 CIELO VISTA RANCH, R95345 S 10/2003 27,400 22,000 27,400 0.8029 ___________ ___________ ______ STRATUM 4 TOTALS 764,669 841,732 0.9084 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 35,999 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 4, B R22529 S 06/2003 44,000 49,950 44,000 1.1352 A315 TOM, JOHN R26509 S 01/2004 55,000 72,600 55,000 1.3200 BUILDING BLK, BLK 105 E W R36577, R47502-- R47504, S 01/2004 185,000 148,267 185,000 0.8014 TIERRA VISTAM LT 2, 1.003 R46353 S 04/2003 45,800 44,068 45,800 0.9622 A98 BLAKEY, N, 2.333 AC R73554 S 04/2003 68,000 40,233 68,000 0.5917 RIVER CROSSING, SEC 1, LT R76693 S 06/2003 45,000 45,000 45,000 1.0000 RIVER CROSSING, SEC 1, LT R76729 S 07/2003 54,000 60,480 54,000 1.1200 RIVER CROSSING, SEC TWO, R80557 S 03/2004 125,000 120,120 125,000 0.9610 RIVER CROSSING, SEC TWO, R80559 S 02/2004 130,000 123,900 130,000 0.9531 RIVER CROSSING, SEC TWO, R80564 S 09/2003 51,000 52,080 51,000 1.0212 THE COLONY, SEC ONE, BLK R84850 S 07/2003 56,742 55,000 56,742 0.9693 THE COLONY, SEC ONE, BLK R84870 S 03/2004 53,500 55,000 53,500 1.0280 THE COLONY, SEC ONE, BLK R84890 S 10/2003 48,333 53,075 48,333 1.0981 THE COLONY, SEC TWO, BLK R87485 S 03/2004 52,000 41,305 52,000 0.7943 THE COLONY, SEC, TWO, BLK R87510 S 01/2004 43,900 46,988 43,900 1.0703 THE COLONY, SEC THREE, BL R90327 S 01/2004 69,900 43,274 69,900 0.6191 THE COLONY, SEC FOUR, BLK R92923 S 10/2003 59,000 55,110 59,000 0.9341 THE COLONY, SEC FOUR, BLK R92942 S 03/2004 49,000 37,876 49,000 0.7730 THE COLONY, SEC 5, BLK J, R92964 S 10/2003 60,000 58,933 60,000 0.9822 THE COLONY, SEC 5, BLK J, R92981 S 10/2003 46,900 50,388 46,900 1.0744 THE COLONY, SEC FIVE, BLK R92982 S 07/2003 62,000 56,760 62,000 0.9155 THE COLONY, SEC FIVE, BLK R92984 S 03/2004 46,900 37,604 46,900 0.8018 THE COLONY, SEC FIVE, BLK R93000 S 01/2004 45,000 41,004 45,000 0.9112 THE COLONY, SEC FIVE, BLK R93001 S 03/2004 41,500 40,280 41,500 0.9706 THE COLONY, SEC 5, BLK M, R93006 S 10/2003 50,000 54,863 50,000 1.0973 THE COLONY, SEC FIVE, BLK R93022 S 01/2004 63,000 58,548 63,000 0.9293 THE COLONY, SEC FIVE, BLK R93026 S 01/2004 52,000 46,805 52,000 0.9001 TIERRA VISTA, LT 8, 2.5 R93660 S 04/2003 32,900 36,250 32,900 1.1018 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 35,999 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TIERRA VISTA, LT 9, 2.5 A R93661 S 04/2003 33,900 36,250 33,900 1.0693 TIERRA VISTA, LT 20, 2.7 R93672 S 05/2003 33,900 37,807 33,900 1.1153 TIERRA VISTA, LT 22, 2.48 R93674 S 06/2003 31,900 36,130 31,900 1.1326 TIERRA VISTA, LT 23, 3.20 R93675 S 06/2003 36,900 39,702 36,900 1.0759 S5532 CIELO VISTA RANCH, R95244, R95322, R95321, R S 10/2003 117,500 112,860 117,500 0.9605 ___________ ___________ ______ STRATUM 5 TOTALS 1,888,510 1,989,475 0.9493 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 4,237 0 0 5,667,515 5,667,515 2 R 14 4,625 71,325 86,500 23,995,220 0.8246 29,099,224 3 R 34 1,716 466,291 557,514 23,958,950 0.8364 28,645,325 4 R 27 883 764,669 841,732 24,088,597 0.9084 26,517,610 5 R 33 423 1,888,510 1,989,475 23,862,488 0.9493 25,136,930 TOTAL 108 11,884 3,190,795 3,475,221 101,572,770 115,066,604 0.8827 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A187 GRAY, JOSHUA, 9.33 A R22299 S 03/2004 98,400 111,131 98,400 1.1294 BLUEBONNET AC, SEC 1, BLK R22830 S 04/2003 240,000 265,770 240,000 1.1074 A9 BARTON, ELISHA, 288.11 R22877 S 12/2003 950,000 922,065 950,000 0.9706 BLUEBONNET AC, SEC 1, BLK R22926 S 10/2003 135,000 132,934 135,000 0.9847 A220 LENTZ, JACOB, 22.375 R23548 S 10/2003 192,500 192,500 192,500 1.0000 A243 MAXAMILLAN, 14.961 A R24748 S 09/2003 171,000 147,654 171,000 0.8635 A210 JONES, JOHN, 185.027 R24795 S 12/2003 647,594 699,740 647,594 1.0805 A365 WALLACE, JAS, 17.496 R24876 S 11/2003 64,848 65,201 64,848 1.0054 A165 FRENCH, SAMUEL, 12.5 R25197 S 06/2003 255,000 217,345 255,000 0.8523 A344 GLASGOW, 15.06 AC R26356, R42080, R26364, R S 12/2003 165,000 170,490 165,000 1.0333 A248 MAYS, ANDREW, 18.132 R26831 S 10/2003 50,000 60,339 50,000 1.2068 A173 GRIMES, ROBT, 129.90 R31504 S 02/2004 285,870 258,478 285,870 0.9042 A59 SMITH, CHARLES &A42 R31936, R31927, R41843, R S 02/2004 595,000 619,024 595,000 1.0404 A53 NAVARRO, JOSE, 36.250 R34391 S 07/2003 148,000 139,538 148,000 0.9428 A310 SMITH, CHARLES, 34.9 R34927, R95808 S 02/2004 115,000 105,140 115,000 0.9143 K C ESTATES, SEC 4, LT 19 R36762 S 08/2003 43,500 54,091 43,500 1.2435 KEE-EL, LT D-9, 19.939 AC R37314 S 03/2004 95,000 117,774 95,000 1.2397 BASTROP COUNTY OAKS, LT 6 R37657 S 01/2004 184,000 154,514 184,000 0.8398 BASTROP COUNTY OAKS LT 15 R37729 S 10/2003 126,000 108,948 126,000 0.8647 A56 ROUSSEAU, MOZEA, 10.4 R37815 S 01/2004 79,000 62,024 79,000 0.7851 A5 BANGS, J MANUEL, 25.87 R38520 S 11/2003 289,000 294,704 289,000 1.0197 A372 WALKER, R H, 53.3130 R41771, R41770, R35375 S 10/2003 312,000 242,510 312,000 0.7773 A360 WRIGHT, JEMINA, MH R41830 S 02/2004 155,000 162,457 155,000 1.0481 CHERYLTON HILLS, SEC 2, L R44264 S 12/2003 54,000 51,496 54,000 0.9536 A196 HOLDERMAN, DAVID, TR R46329 S 10/2003 235,000 222,479 235,000 0.9467 A11 BASTROP TOWN TR, 50.9 R46332 S 12/2003 100,000 119,812 100,000 1.1981 A229 LENTZ, JACOB, 16.753 R47234 S 08/2003 190,000 134,382 190,000 0.7073 A5 BANGS, J MANUEL, TR 2, R49068 S 05/2003 134,000 98,871 134,000 0.7378 A415 RUCKER, PETER, 87.36 R49819, R23860 S 02/2004 165,000 180,000 165,000 1.0909 MCELWREATH PROP, LT 14, 2 R50825, R33158 S 09/2003 220,000 245,628 220,000 1.1165 CIRCLE D EAST, LT 15 & SE R59021 S 11/2003 175,000 171,716 175,000 0.9812 CIRCLE D EAST, LT 3 FR, 9 R61161 S 04/2003 139,000 89,454 139,000 0.6436 HERITAGE OAKS, SEC 2, BLK R64115, R64114 S 03/2004 164,800 156,094 164,800 0.9472 FAWN RIDGE, LT 5B, MH, 6. R68420 S 11/2003 120,000 112,079 120,000 0.9340 A91 BLALOCK, JAMES, 7.016 R68921 S 05/2003 203,000 209,262 203,000 1.0308 PAIGE NORTH, LT 1, 24.0 A R70286 S 11/2003 99,990 92,962 99,990 0.9297 A343 WHITTINGTON, T M, 74 R72413 S 04/2003 187,500 157,081 187,500 0.8378 THE WOODLANDS, BLK A, LT R72805 S 04/2003 180,000 180,848 180,000 1.0047 A341 WISEMAN, DAN, 14.314 R73593 S 10/2003 39,500 39,500 39,500 1.0000 A58 SMITH, CHARLES, 8.135 R81393 S 12/2003 75,000 51,498 75,000 0.6866 A355 WELCHMEYER, J G, 6.2 R81506 S 09/2003 89,000 97,309 89,000 1.0934 CAMP SWIFT RANCHES, LT 19 R85279 S 09/2003 36,000 37,771 36,000 1.0492 CAMP SWIFT RANCHES, LT 36 R85294 S 05/2003 64,000 45,879 64,000 0.7169 CAMP SWIFT RANCHES, LT 52 R85308 S 04/2003 52,000 45,550 52,000 0.8760 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 013 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FLAG HILL SUB, LT TR 1, M R87408 S 04/2003 129,900 110,163 129,900 0.8481 A120 CULLING, AARON, 106. R88785, R88786, R63450 S 12/2003 597,500 522,470 597,500 0.8744 ___________ ___________ ______ STRATUM 0 TOTALS 8,476,675 8,846,902 0.9582 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 46 7,781 8,476,675 8,846,902 255,034,290 0.9582 266,159,768 TOTAL 46 7,781 8,476,675 8,846,902 255,034,290 266,159,768 0.9582 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 014 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 74,440 - $ 316,586 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ S5262 BLUEBONNET AC, BLK R24318 S 02/2004 190,000 176,666 190,000 0.9298 BUILDING BLK 2, W W ST, . R32900 S 09/2003 270,000 247,038 270,000 0.9150 S5310 BUILDING BLK, 4 W W R33291 S 02/2004 148,500 129,307 148,500 0.8708 BUILDING BLOCK 10 E W ST, R33969 A 231,090 266,289 0.8678 BUILDING BLOCK 28 E W ST, R34769 A 193,478 143,807 1.3454 SUBURBIA ESTATES, LT 10, R47522 A 199,259 206,408 0.9654 A38 HARRIS, ISAAC, 8.195 R58911 S 09/2003 64,000 84,350 64,000 1.3180 ___________ ___________ ______ STRATUM 2 TOTALS 1,261,188 1,289,004 0.9784 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 316,587 - $ 828,281 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COLORADO ESTATES COMMERCI R31209 A 794,751 690,241 1.1514 BUILDING BLK 4, W W ST, . R33127 S 12/2003 358,500 380,890 358,500 1.0625 BUILDING BLOCK 7 W W ST, R33645 A 600,240 590,097 1.0172 BUILDING BLK 8 W W ST, .3 R33792 A 449,304 568,401 0.7905 ESKEW SUB, LT 1, 1.0330 A R38256 S 08/2003 700,000 568,537 700,000 0.8122 BASTROP WEST COMMERCIAL, R60418 A 398,190 430,017 0.9260 A98 BLAKEY, NANCY, 1.0125 R68561 A 458,124 448,176 1.0222 ___________ ___________ ______ STRATUM 3 TOTALS 3,650,036 3,785,432 0.9642 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 828,282 - $ 2,529,198 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A9 BLAKEY,NANCY, 3.65 AC R26805 A 998,652 1,035,443 0.9645 COLORADO ESTATES COMMERCI R44113 A 1,702,818 1,956,724 0.8702 SETTLEMENT ESTATES, LT 2A R66854 A 1,226,593 1,394,124 0.8798 THE MCCOYS SUB, LT 1, 4.1 R77736 A 1,387,550 1,528,906 0.9075 A53 NAVARRO, JOSE, 3.0 AC R77810 A 861,960 874,505 0.9857 OAKWOOD ESTATES SUB, LT 2 R84412 A 1,655,564 1,636,980 1.0114 ___________ ___________ ______ STRATUM 4 TOTALS 7,833,137 8,426,682 0.9296 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 015 TIME: 12:34:27 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 2,529,199 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BASTROP WEST COMMERCIAL, R26372 A 6,500,000 7,332,049 0.8865 BASTROP WEST COMMERCIAL, R60420 A 2,928,969 3,079,054 0.9513 COVERT AUTOMOBILE DEALERS R72552 A 3,996,296 4,002,428 0.9985 HUNTER'S CROSSING, SEC ON R90301 A 6,326,932 6,129,871 1.0321 ___________ ___________ ______ STRATUM 5 TOTALS 19,752,197 20,543,402 0.9615 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 280 0 0 8,881,722 8,881,722 2 R 7 256 1,261,188 1,289,004 42,284,540 0.9784 43,218,050 3 R 7 78 3,650,036 3,785,432 42,545,151 0.9642 44,124,820 4 R 6 29 7,833,137 8,426,682 42,064,074 0.9296 45,249,649 5 R 4 7 19,752,197 20,543,402 41,575,014 0.9615 43,239,744 TOTAL 24 650 32,496,558 34,044,520 177,350,501 184,713,985 0.9601 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
