Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:45:53                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              010/Bandera                                           VRSN: W
                                                        232-904/Utopia ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           15,941,680                .9691                   16,449,985                15,941,680

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                         2,636,600                   **                    2,636,600                 2,636,600

D.  RURAL REAL(TAXABLE)                83,773,132                .9595                   87,310,784                83,773,132

F1. COMMERCIAL REAL                     3,584,540                   **                    3,584,540                 3,584,540

F2. INDUSTRIAL REAL                        15,750                   **                       15,750                    15,750

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           4,099,950                   **                    4,099,950                 4,099,950

L1. COMMERCIAL PERSONAL                 1,359,200                   **                    1,359,200                 1,359,200

L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0

M.  MOBILE HOMES                        1,273,430                   **                    1,273,430                 1,273,430

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                  49,090                   **                       49,090                    49,090

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                              112,733,372                                       116,779,329               112,733,372

LESS TOTAL DEDUCTIONS                  14,411,373                                        14,960,209                14,411,373
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    98,321,999                                       101,819,120                98,321,999 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        8,493,546          8,493,546    MKT VALUE NON-QUAL

CAP VALUE LOSS            774,799            799,504    ACRES & FRM/RNCH IMPRV           71,710,552          .9628        74,481,255

OVER 65 FREZ LOSS       5,143,028          5,667,159    PROD VAL QUAL ACRES              12,062,580          .9402        12,829,529

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       14,411,373         14,960,209    TOTAL TAXABLE VALUE              83,773,132                       87,310,784
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:45:53                                           2004 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              010/Bandera                                           VRSN: W
                                                        232-904/Utopia ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      102,381,019              4,059,020        98,321,999                       0          102,381,019             98,321,999

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****