DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:45:53 2004 ISD SUMMARY WORKSHEET REPT: PTS265 010/Bandera VRSN: W 232-904/Utopia ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 15,941,680 .9691 16,449,985 15,941,680 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 2,636,600 ** 2,636,600 2,636,600 D. RURAL REAL(TAXABLE) 83,773,132 .9595 87,310,784 83,773,132 F1. COMMERCIAL REAL 3,584,540 ** 3,584,540 3,584,540 F2. INDUSTRIAL REAL 15,750 ** 15,750 15,750 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 4,099,950 ** 4,099,950 4,099,950 L1. COMMERCIAL PERSONAL 1,359,200 ** 1,359,200 1,359,200 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 1,273,430 ** 1,273,430 1,273,430 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 49,090 ** 49,090 49,090 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 112,733,372 116,779,329 112,733,372 LESS TOTAL DEDUCTIONS 14,411,373 14,960,209 14,411,373 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 98,321,999 101,819,120 98,321,999 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 8,493,546 8,493,546 MKT VALUE NON-QUAL CAP VALUE LOSS 774,799 799,504 ACRES & FRM/RNCH IMPRV 71,710,552 .9628 74,481,255 OVER 65 FREZ LOSS 5,143,028 5,667,159 PROD VAL QUAL ACRES 12,062,580 .9402 12,829,529 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 14,411,373 14,960,209 TOTAL TAXABLE VALUE 83,773,132 87,310,784 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:45:53 2004 FINAL VALUES WORKSHEET REPT: PTS265 010/Bandera VRSN: W 232-904/Utopia ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 102,381,019 4,059,020 98,321,999 0 102,381,019 98,321,999 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
