DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:14:42 2004 ISD SUMMARY WORKSHEET REPT: PTS265 010/Bandera VRSN: W 010-901/Medina ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 18,433,730 .9565 19,272,065 18,433,730 B. MULTIFAMILY RESIDENCES 68,210 ** 68,210 68,210 C. VACANT LOTS 1,332,140 ** 1,332,140 1,332,140 D. RURAL REAL(TAXABLE) 97,771,265 .9475 103,193,122 97,771,265 F1. COMMERCIAL REAL 3,266,490 ** 3,266,490 3,266,490 F2. INDUSTRIAL REAL 189,320 ** 189,320 189,320 G. OIL,GAS,MINERALS 15,630 ** 15,630 15,630 J. UTILITIES 3,255,060 ** 3,255,060 3,255,060 L1. COMMERCIAL PERSONAL 1,003,470 ** 1,003,470 1,003,470 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 1,496,960 ** 1,496,960 1,496,960 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 364,310 ** 364,310 364,310 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 127,196,585 133,456,777 127,196,585 LESS TOTAL DEDUCTIONS 17,345,102 18,091,252 17,345,102 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 109,851,483 115,365,525 109,851,483 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 9,607,308 9,607,308 MKT VALUE NON-QUAL CAP VALUE LOSS 838,146 876,263 ACRES & FRM/RNCH IMPRV 88,449,785 .9464 93,459,198 OVER 65 FREZ LOSS 6,899,648 7,607,681 PROD VAL QUAL ACRES 9,321,480 .9576 9,733,924 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 17,345,102 18,091,252 TOTAL TAXABLE VALUE 97,771,265 103,193,122 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:14:42 2004 FINAL VALUES WORKSHEET REPT: PTS265 010/Bandera VRSN: W 010-901/Medina ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 114,673,532 4,822,049 109,851,483 0 114,673,532 109,851,483 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
