Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:14:20                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              005/Archer                                            VRSN: W
                                                        005-904/Windthorst ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           16,527,305                .9772                   16,912,920                16,527,305

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                           177,420                   **                      177,420                   177,420

D.  RURAL REAL(TAXABLE)                23,818,530                .9584                   24,852,535                23,818,530

F1. COMMERCIAL REAL                     2,116,590                   **                    2,116,590                 2,116,590

F2. INDUSTRIAL REAL                        60,920                   **                       60,920                    60,920

G.  OIL,GAS,MINERALS                    2,029,440                   **                    2,029,440                 2,029,440

J.  UTILITIES                           1,845,480                   **                    1,845,480                 1,845,480

L1. COMMERCIAL PERSONAL                 1,560,498                   **                    1,560,498                 1,560,498

L2. INDUSTRIAL PERSONAL                 2,665,410                   **                    2,665,410                 2,665,410

M.  MOBILE HOMES                          227,400                   **                      227,400                   227,400

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               51,028,993                                        52,448,613                51,028,993

LESS TOTAL DEDUCTIONS                   8,804,340                                         8,984,117                 8,804,340
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    42,224,653                                        43,464,496                42,224,653 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        6,410,410          6,410,410    MKT VALUE NON-QUAL

CAP VALUE LOSS            842,680            862,341    ACRES & FRM/RNCH IMPRV           18,358,000          .9453        19,420,290

OVER 65 FREZ LOSS       1,551,250          1,711,366    PROD VAL QUAL ACRES               5,460,530         1.0052         5,432,245

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        8,804,340          8,984,117    TOTAL TAXABLE VALUE              23,818,530                       24,852,535
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:14:20                                           2004 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              005/Archer                                            VRSN: W
                                                        005-904/Windthorst ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       45,661,393              3,436,740        42,224,653                       0           45,661,393             42,224,653

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****