DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 250 Wood 250-902 Hawkins -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 031738 1,179,620 1,190,298 .9910 TXG06 032013 212,470 231,213 .9189 TXG06 033093 5,067,360 5,190,617 .9762 TXG06 034766 141,820 6,344 22.3549 TXG06 035300 426,530 434,165 .9824 TXG06 042768 653,110 651,841 1.0019 TXO06 004886 120,590 122,521 .9842 TXO06 005444 179,490 180,756 .9929 TXO06 005743 96,145,184 99,064,033 .9705 TXO06 005890 261,810 259,022 1.0107 TXO06 011119 178,880 173,058 1.0336 TXO06 012436 3,263,720 3,079,426 1.0598 TXO06 012528 266,120 256,769 1.0364 Total Self-Reported Mineral Value: 108,372,480 Divided by ISD Mineral Ratio: .9753** Estimated PTD Mineral Value: 111,117,072 ** See Stratified Ratio Detail report for more data
