DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 248 Winkler 248-902 Wink-Loving -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU248 O0298 554,940 513,863 1.0799 PSU248 O0512 1,493,280 1,453,255 1.0275 PSU248 T7520 10,315,870 9,825,388 1.0499 PSU248 U2980 7,697,060 7,004,571 1.0988 PSU248 U6620 2,649,620 2,711,659 .9771 PSU248 V3890 657,440 667,295 .9852 PSU248 V4685 671,510 685,425 .9796 PSU248 V4830 2,930,660 2,963,818 .9888 PSU248 V6800 34,616,260 34,157,954 1.0134 PSU248 V8820 2,509,010 2,417,593 1.0378 TXG08 059069 3,678,010 3,759,774 .9782 TXG08 065146 8,077,220 8,279,929 .9755 TXG08 088626 1,750,470 3,124,084 .5603 TXG08 090155 4,594,360 6,074,906 .7562 TXG08 093163 2,811,370 3,677,255 .7645 TXG08 095088 1,189,120 1,201,114 .9900 TXG08 101720 4,071,710 4,263,398 .9550 TXG08 106268 1,213,350 1,495,487 .8113 TXG08 112412 9,114,970 8,334,284 1.0936 TXG08 117464 7,611,900 7,554,748 1.0075 TXG08 127540 1,686,320 1,826,001 .9235 TXG08 134824 3,188,130 3,380,691 .9430 TXG08 155071 3,100,450 3,547,472 .8739 TXG08 160957 1,050,950 999,865 1.0510 TXG08 168185 9,336,300 10,016,858 .9320 TXG08 169974 3,998,440 4,109,527 .9729 TXG08 172937 4,958,200 4,097,586 1.2100 TXG08 177488 7,093,760 7,741,555 .9163 TXG08 181387 2,135,980 2,060,709 1.0365 TXO08 002435 722,540 716,244 1.0087 TXO08 002543 1,239,510 1,229,059 1.0085 TXO08 007338 7,065,160 6,971,883 1.0133 TXO08 021623 441,350 443,323 .9955 TXO08 026568 281,500 266,939 1.0545 TXO08 029452 213,000 198,732 1.0717 TXO08 031339 163,840 163,712 1.0007 TXO08 032007 222,380 225,251 .9872 TXO08 032564 388,520 219,009 1.7739 TXO08 035132 3,425,920 2,847,191 1.2032 TXO08 035261 920,520 899,791 1.0230 TXO08 035477 5,835,910 5,546,744 1.0521DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 248 Winkler 248-902 Wink-Loving -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 304,568,240 Divided by ISD Mineral Ratio: .9881** Estimated PTD Mineral Value: 308,236,251 ** See Stratified Ratio Detail report for more data
