DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 17:19 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet KERMIT / 248-901-248 WINKLER / 248 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 222,580 257,192 .8654 31008 3,260,110 3,315,997 .9831 33005 2,640,710 2,727,837 .9681 41002 2,860,593 2,903,734 .9851 61030 2,720,830 2,636,707 1.0319 61064 1,452,990 1,409,921 1.0305 63004 261,780 348,417 .7513 63009 276,550 221,312 1.2496 63018 396,580 211,690 1.8734 63025 200,290 811,989 .2467 Totals: 14,293,013 14,844,796 .9628 Utility Weighted Mean Ratio For Sample: .9628 Total Self-Reported Utility Value (J1-J8): 41,896,680 Divided By ISD Utility Weighted Mean Ratio: .9628 Estimated PTD Utility Market Value: 43,515,455
