DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 247-903 La Vernia 247 Wilson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 243,358,870 .9418 258,397,611 243,358,870 A. B. MULTI-FAMILY RESIDENCES 1,307,790 ** 1,307,790 1,307,790 B. C. VACANT LOTS 20,553,040 .9793 20,987,481 20,553,040 C. D. RURAL REAL (TAXABLE) 67,027,694 .9314 71,966,252 67,027,694 D. F1. COMMERCIAL REAL 12,907,640 ** 12,907,640 12,907,640 F1. F2. INDUSTRIAL REAL 441,970 ** 441,970 441,970 F2. G. OIL, GAS, MINERALS 3,216,320 ** 3,216,320 3,216,320 G. J. UTILITIES 5,690,190 ** 5,690,190 5,690,190 J. L1. COMMERCIAL PERSONAL 4,389,450 ** 4,389,450 4,389,450 L1. L2. INDUSTRIAL PERSONAL 1,157,130 ** 1,157,130 1,157,130 L2. M. MOBILE HOMES 11,204,730 ** 11,204,730 11,204,730 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,587,010 ** 3,587,010 3,587,010 O. S. SPECIAL INVENTORY 682,530 ** 682,530 682,530 S. ------------------- ----------------- ----------------- SUBTOTALS: 375,524,364 395,936,104 375,524,364 LESS TOTAL DEDUCTIONS: 56,570,355 58,959,637 56,570,355 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 318,954,009 336,976,467 318,954,009 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 44,612,502 44,612,502 -------------- --------- -------------- CAP VALUE LOSS: 1,393,898 1,480,036 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,501,447 12,804,591 ACRES & FRM/RNCH IMPRV: 61,450,836 .9182 66,925,328 ALL OTHER: 62,508 62,508 PROD VAL OF QUAL ACRES: 5,576,858 1.1063 5,040,924 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 56,570,355 58,959,637 TOTAL TAXABLE VALUE: 67,027,694 71,966,252
