DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:17 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 246-912 Thrall 246 Williamson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 39,019,288 .9235 42,251,530 39,019,288 A. B. MULTI-FAMILY RESIDENCES 100,820 ** 100,820 100,820 B. C. VACANT LOTS 3,921,662 ** 3,921,662 3,921,662 C. D. RURAL REAL (TAXABLE) 59,924,884 .9947 60,245,487 59,924,884 D. F1. COMMERCIAL REAL 2,733,755 ** 2,733,755 2,733,755 F1. F2. INDUSTRIAL REAL 1,377,737 ** 1,377,737 1,377,737 F2. G. OIL, GAS, MINERALS 150,070 ** 150,070 150,070 G. J. UTILITIES 14,654,439 .9641 15,200,123 14,654,439 J. L1. COMMERCIAL PERSONAL 2,854,354 ** 2,854,354 2,854,354 L1. L2. INDUSTRIAL PERSONAL 1,244,525 ** 1,244,525 1,244,525 L2. M. MOBILE HOMES 1,177,175 ** 1,177,175 1,177,175 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 84,000 ** 84,000 84,000 O. S. SPECIAL INVENTORY 4,947 ** 4,947 4,947 S. ------------------- ----------------- ----------------- SUBTOTALS: 127,247,656 131,346,185 127,247,656 LESS TOTAL DEDUCTIONS: 19,871,554 21,343,082 19,871,554 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 107,376,102 110,003,103 107,376,102 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 12,455,196 12,455,196 -------------- --------- -------------- CAP VALUE LOSS: 1,590,764 1,722,538 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,794,258 7,134,012 ACRES & FRM/RNCH IMPRV: 46,220,165 1.0148 45,546,083 ALL OTHER: 31,336 31,336 PROD VAL OF QUAL ACRES: 13,704,719 .9323 14,699,404 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,871,554 21,343,082 TOTAL TAXABLE VALUE: 59,924,884 60,245,487
