DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:14 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 244 Wilbarger 244-905 Northside -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO09 014498 68,130 61,851 1.1015 TXO09 014584 19,820 18,165 1.0911 TXO09 014903 27,440 28,783 .9533 TXO09 015107 91,460 89,982 1.0164 TXO09 026515 781,830 752,961 1.0383 TXO09 027100 2,145,890 2,118,156 1.0130 TXO09 027157 48,270 79,350 .6083 TXO09 028738 87,680 88,096 .9952 TXO09 029152 305,940 313,300 .9765 TXO09 029462 119,480 129,395 .9233 TXO09 029523 56,770 101,318 .5603 Total Self-Reported Mineral Value: 3,777,490 Divided by ISD Mineral Ratio: .9918** Estimated PTD Mineral Value: 3,808,722 ** See Stratified Ratio Detail report for more data
