DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 244-905 Northside 244 Wilbarger ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 906,960 .9155 990,672 906,960 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 21,880 ** 21,880 21,880 C. D. RURAL REAL (TAXABLE) 7,514,070 .9537 7,878,601 7,514,070 D. F1. COMMERCIAL REAL 99,430 ** 99,430 99,430 F1. F2. INDUSTRIAL REAL 33,390 ** 33,390 33,390 F2. G. OIL, GAS, MINERALS 3,777,490 .9918 3,808,722 3,777,490 G. J. UTILITIES 1,295,980 ** 1,295,980 1,295,980 J. L1. COMMERCIAL PERSONAL 20,000 ** 20,000 20,000 L1. L2. INDUSTRIAL PERSONAL 252,900 ** 252,900 252,900 L2. M. MOBILE HOMES 75,030 ** 75,030 75,030 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 13,997,130 14,476,605 13,997,130 LESS TOTAL DEDUCTIONS: 1,241,867 1,324,588 1,241,867 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 12,755,263 13,152,017 12,755,263 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 1,032,360 1,032,360 -------------- --------- -------------- CAP VALUE LOSS: 59,350 64,828 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 150,157 227,400 ACRES & FRM/RNCH IMPRV: 2,800,510 .9423 2,971,994 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,713,560 .9607 4,906,607 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 1,241,867 1,324,588 TOTAL TAXABLE VALUE: 7,514,070 7,878,601
