DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 244 Wilbarger 244-903 Vernon +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,590 | 0 0 0 Untested | 1,188 7,640,518 Untested 7,640,518 | |N1 11,591 33,150 | 49 1,029,315 / 1,124,474 = .9154 | 1,778 36,220,021 / .9154 = 39,567,425 | |N2 33,151 57,330 | 39 1,806,300 / 1,856,207 = .9731 | 825 36,235,271 / .9731 = 37,236,945 | |N3 57,331 82,330 | 22 1,481,690 / 1,453,275 = 1.0196 | 531 36,174,269 / 1.0196 = 35,478,883 | |N4 82,331 & UP | 12 1,231,170 / 1,221,234 = 1.0081 | 326 36,220,021 / 1.0081 = 35,928,996 | | | | | | Random Totals: | 122 | 3,460 144,849,582 148,212,249 | | Untested Totals: | | 1,188 7,640,518 7,640,518 | | |----- |------- -------------- -------------- | | Category Totals: | 122 | 4,648 152,490,100 / 155,852,767 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9784 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,650 | 0 0 0 Untested | 29 356,687 Untested 356,687 | |N1 19,651 53,570 | 0 0 0 Untested | 39 1,256,283 Untested 1,256,283 | |N2 53,571 134,490 | 0 0 0 Untested | 16 1,243,391 Untested 1,243,391 | |N3 134,491 387,210 | 0 0 0 Untested | 6 1,247,688 Untested 1,247,688 | |N4 387,211 768,370 | 0 0 0 Untested | 2 1,157,442 Untested 1,157,442 | |H 768,371 & UP | 0 0 0 Untested | 1 1,900,898 Untested 1,900,898 | | | | | | Untested Totals: | | 93 7,162,389 7,162,389 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 93 7,162,389 / 7,162,389 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 244 Wilbarger 244-903 Vernon +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 830 | 0 0 0 Untested | 238 125,539 Untested 125,539 | |N1 831 3,130 | 0 0 0 Untested | 352 600,163 Untested 600,163 | |N2 3,131 6,400 | 0 0 0 Untested | 136 600,163 Untested 600,163 | |N3 6,401 15,810 | 0 0 0 Untested | 65 607,489 Untested 607,489 | |N4 15,811 & UP | 0 0 0 Untested | 16 592,586 Untested 592,586 | | | | | | Untested Totals: | | 807 2,525,940 2,525,940 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 807 2,525,940 / 2,525,940 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,220 | 0 0 0 Untested | 225 1,813,671 Untested 1,813,671 | |N1 16,221 62,900 | 9 287,170 / 238,851 = 1.2023 | 258 8,661,280 / 1.2023 = 7,203,926 | |N2 62,901 210,290 | 9 915,420 / 937,723 = .9762 | 82 8,690,357 / .9762 = 8,902,230 | |N3 210,291 551,050 | 7 2,345,790 / 2,520,862 = .9306 | 26 8,657,646 / .9306 = 9,303,295 | |N4 551,051 & UP | 4* 8,244,820 7,997,264 Censused | 4 8,244,820 Censused 7,997,264 | | | | | | Random Totals: | 25 | 366 26,009,283 25,409,451 | | Exception Totals: | 4 | 4 8,244,820 7,997,264 | | Untested Totals: | | 225 1,813,671 1,813,671 | | |----- |------- -------------- -------------- | | Category Totals: | 29 | 595 36,067,774 / 35,220,386 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0241 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 244 Wilbarger 244-903 Vernon +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 714 7,339,800 Untested 7,339,800 | | | | | | Untested Totals: | | 714 7,339,800 7,339,800 | | Non-Prod Minerals Totals: | | 4 5,370 5,370 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 718 7,345,170 / 7,345,170 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,980 | 0 0 0 Untested | 250 1,001,242 Untested 1,001,242 | |N1 12,981 58,940 | 7 141,554 / 148,260 = .9548 | 121 3,600,852 / .9548 = 3,771,315 | |N2 58,941 183,650 | 6 523,850 / 513,847 = 1.0195 | 37 3,596,831 / 1.0195 = 3,528,034 | |N3 183,651 334,200 | 5 1,353,130 / 1,359,692 = .9952 | 14 3,767,726 / .9952 = 3,785,898 | |N4 334,201 1,369,840 | 4 2,693,240 / 2,698,798 = .9979 | 5 3,377,684 / .9979 = 3,384,792 | |H 1,369,841 & UP | 1* 4,896,070 5,033,506 Censused | 1 4,896,070 Censused 5,033,506 | | | | | | Random Totals: | 22 | 177 14,343,093 14,470,039 | | Exception Totals: | 1 | 1 4,896,070 5,033,506 | | Untested Totals: | | 250 1,001,242 1,001,242 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 428 20,240,405 / 20,504,787 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9871 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
