DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:14 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 244-903 Vernon 244 Wilbarger ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 152,505,350 .9784 155,872,189 152,505,350 A. B. MULTI-FAMILY RESIDENCES 7,162,390 ** 7,162,390 7,162,390 B. C. VACANT LOTS 2,525,940 ** 2,525,940 2,525,940 C. D. RURAL REAL (TAXABLE) 41,316,220 .9812 42,107,754 41,316,220 D. F1. COMMERCIAL REAL 36,346,120 1.0241 35,490,792 36,346,120 F1. F2. INDUSTRIAL REAL 289,878,810 ** 289,878,810 289,878,810 F2. G. OIL, GAS, MINERALS 7,345,170 ** 7,345,170 7,345,170 G. J. UTILITIES 52,140,250 .9765 53,395,033 52,140,250 J. L1. COMMERCIAL PERSONAL 20,105,260 .9871 20,368,007 20,105,260 L1. L2. INDUSTRIAL PERSONAL 42,117,030 ** 42,117,030 42,117,030 L2. M. MOBILE HOMES 960,830 ** 960,830 960,830 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 2,550,040 2,550,040 2,550,040 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 654,953,410 659,773,985 654,953,410 LESS TOTAL DEDUCTIONS: 61,742,909 62,785,734 61,742,909 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 593,210,501 596,988,251 593,210,501 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 49,175,019 49,175,019 -------------- --------- -------------- CAP VALUE LOSS: 470,150 480,529 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,156,081 11,188,527 ACRES & FRM/RNCH IMPRV: 18,815,560 .9957 18,896,816 ALL OTHER: 1,941,659 1,941,659 PROD VAL OF QUAL ACRES: 22,500,660 .9694 23,210,938 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 61,742,909 62,785,734 TOTAL TAXABLE VALUE: 41,316,220 42,107,754
