DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 243-902 Electra 243 Wichita ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 38,769,707 1.0232 37,890,644 38,769,707 A. B. MULTI-FAMILY RESIDENCES 854,302 ** 854,302 854,302 B. C. VACANT LOTS 531,855 ** 531,855 531,855 C. D. RURAL REAL (TAXABLE) 16,334,771 1.0651 15,336,849 16,334,771 D. F1. COMMERCIAL REAL 4,572,945 ** 4,572,945 4,572,945 F1. F2. INDUSTRIAL REAL 2,698,568 ** 2,698,568 2,698,568 F2. G. OIL, GAS, MINERALS 30,208,030 1.0445 28,921,044 30,208,030 G. J. UTILITIES 15,893,590 1.0154 15,652,541 15,893,590 J. L1. COMMERCIAL PERSONAL 7,884,613 .9853 8,002,246 7,884,613 L1. L2. INDUSTRIAL PERSONAL 7,924,878 ** 7,924,878 7,924,878 L2. M. MOBILE HOMES 0 ** 0 0 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 125,673,259 122,385,872 125,673,259 LESS TOTAL DEDUCTIONS: 18,238,934 17,938,490 18,238,934 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 107,434,325 104,447,382 107,434,325 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 14,985,482 14,985,482 -------------- --------- -------------- CAP VALUE LOSS: 515,764 504,070 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,736,125 2,447,375 ACRES & FRM/RNCH IMPRV: 3,117,218 .7466 4,175,218 ALL OTHER: 1,563 1,563 PROD VAL OF QUAL ACRES: 13,217,553 1.1842 11,161,631 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 18,238,934 17,938,490 TOTAL TAXABLE VALUE: 16,334,771 15,336,849
