DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 17:11 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 241 Wharton 241-906 Louise -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 176608 2,250,574 2,259,470 .9960 TXG03 177361 5,877,561 5,960,435 .9860 TXG03 178837 1,644,709 1,719,062 .9567 TXG03 181998 105,130 134,808 .7798 TXG03 182265 1,077,593 1,108,234 .9723 TXG03 184914 211,019 212,440 .9933 TXG03 187706 1,117,739 1,145,043 .9761 TXG03 189321 669,192 738,516 .9061 TXG03 190147 2,808,205 2,803,085 1.0018 TXG03 190563 7,368,593 7,293,334 1.0103 TXG03 191567 5,764,213 5,865,425 .9827 TXG03 192273 931,324 928,513 1.0030 TXO03 007494 150,685 155,624 .9682 TXO03 024284 1,434,144 1,389,083 1.0324 Total Self-Reported Mineral Value: 35,465,220 Divided by ISD Mineral Ratio: .9898** Estimated PTD Mineral Value: 35,830,693 ** See Stratified Ratio Detail report for more data
