DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 17:11 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 241 Wharton 241-904 Wharton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU241 99241001 6,397,498 6,049,595 1.0575 TXG03 172522 1,034,950 1,042,361 .9928 TXG03 173901 1,765,158 1,744,891 1.0116 TXG03 179146 606,851 672,069 .9029 TXG03 189056 2,321,866 2,394,962 .9694 TXG03 189174 868,091 846,459 1.0255 TXG03 189830 5,547,409 5,511,495 1.0065 TXO03 004526 1,493,966 1,405,138 1.0632 TXO03 006715 6,352,115 6,276,606 1.0120 TXO03 006720 2,734,944 3,611,023 .7573 TXO03 012650 384,439 321,176 1.1969 TXO03 024211 1,448,833 1,601,232 .9048 Total Self-Reported Mineral Value: 42,239,710 Divided by ISD Mineral Ratio: .9835** Estimated PTD Mineral Value: 42,948,358 ** See Stratified Ratio Detail report for more data
