DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:11 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 241 Wharton 241-903 El Campo -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 124945 3,863,506 3,878,790 .9960 TXG03 127749 433,655 459,793 .9431 TXG03 130371 1,399,205 1,443,612 .9692 TXG03 130538 907,166 930,037 .9754 TXG03 131991 2,660,167 2,911,277 .9137 TXG03 132219 876,546 945,361 .9272 TXG03 132847 567,306 578,631 .9804 TXG03 140106 1,390,798 1,213,410 1.1461 TXG03 151768 219,252 239,249 .9164 TXG03 153815 470,258 472,958 .9942 TXG03 161300 467,576 451,289 1.0360 TXG03 168100 2,421,580 2,452,693 .9873 TXG03 169415 1,083,600 1,067,652 1.0149 TXG03 170724 1,108,443 1,299,023 .8532 TXG03 171377 2,055,210 2,496,353 .8232 TXG03 171657 896,474 925,954 .9681 TXG03 172021 3,845,054 3,935,794 .9769 TXG03 172615 883,192 1,370,389 .6444 TXG03 175108 2,635,739 2,693,841 .9784 TXG03 179477 2,833,001 2,897,643 .9776 TXG03 179671 2,448,052 2,482,481 .9861 TXG03 180229 1,362,364 1,452,057 .9382 TXG03 180765 1,110,265 1,222,743 .9080 TXG03 180825 1,640,181 1,630,885 1.0056 TXG03 182763 1,355,884 1,322,622 1.0251 TXG03 183527 774,851 697,304 1.1112 TXG03 183752 2,209,943 2,350,677 .9401 TXG03 184031 488,757 498,960 .9795 TXG03 185831 224,785 225,056 .9987 TXG03 187334 6,655,709 6,785,654 .9808 TXG03 187340 1,193,019 1,206,059 .9891 TXG03 187644 215,343 252,248 .8536 TXG03 189061 5,493,460 5,621,657 .9771 TXG03 191841 11,763,109 10,958,520 1.0734 TXG03 193093 1,701,315 1,608,643 1.0576 TXO03 002909 7,637,334 7,494,488 1.0190 TXO03 021275 239,540 419,476 .5710 Total Self-Reported Mineral Value: 155,379,500 Divided by ISD Mineral Ratio: .9827** Estimated PTD Mineral Value: 158,114,888 ** See Stratified Ratio Detail report for more data
