DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:11 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet EL CAMPO / 241-903-241 WHARTON / 241 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 921,830 907,141 1.0162 31001 9,185,570 9,406,856 .9765 31004 1,720,390 1,801,697 .9549 41002 7,503,319 7,616,482 .9851 43007 78,039 108,005 .7225 61061 2,135,340 1,865,848 1.1444 61098 3,620,250 2,996,871 1.2080 61103 218,920 215,601 1.0154 61111 2,974,030 3,036,227 .9795 61116 260,760 288,730 .9031 63025 371,060 383,436 .9677 Totals: 28,989,508 28,626,894 1.0127 Utility Weighted Mean Ratio For Sample: 1.0127 Total Self-Reported Utility Value (J1-J8): 45,400,350 Divided By ISD Utility Weighted Mean Ratio: 1.0127 Estimated PTD Utility Market Value: 44,830,996
