DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:11 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 241-903 El Campo 241 Wharton ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 244,262,646 .9476 257,769,783 244,262,646 A. B. MULTI-FAMILY RESIDENCES 5,372,647 ** 5,372,647 5,372,647 B. C. VACANT LOTS 6,185,650 ** 6,185,650 6,185,650 C. D. RURAL REAL (TAXABLE) 107,727,354 1.0370 103,882,677 107,727,354 D. F1. COMMERCIAL REAL 52,405,682 .9091 57,645,674 52,405,682 F1. F2. INDUSTRIAL REAL 7,531,060 ** 7,531,060 7,531,060 F2. G. OIL, GAS, MINERALS 155,379,500 .9827 158,114,888 155,379,500 G. J. UTILITIES 45,400,350 1.0127 44,830,996 45,400,350 J. L1. COMMERCIAL PERSONAL 41,911,819 .9642 43,467,972 41,911,819 L1. L2. INDUSTRIAL PERSONAL 41,073,800 ** 41,073,800 41,073,800 L2. M. MOBILE HOMES 3,715,158 ** 3,715,158 3,715,158 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 109,550 ** 109,550 109,550 O. S. SPECIAL INVENTORY 4,226,050 ** 4,226,050 4,226,050 S. ------------------- ----------------- ----------------- SUBTOTALS: 715,301,266 733,925,905 715,301,266 LESS TOTAL DEDUCTIONS: 92,006,977 96,071,887 92,006,977 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 623,294,289 637,854,018 623,294,289 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 69,292,545 69,292,545 -------------- --------- -------------- CAP VALUE LOSS: 4,129,285 4,357,625 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 16,577,089 20,413,659 ACRES & FRM/RNCH IMPRV: 47,280,854 1.0045 47,069,043 ALL OTHER: 2,008,058 2,008,058 PROD VAL OF QUAL ACRES: 60,446,500 1.0639 56,813,634 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 92,006,977 96,071,887 TOTAL TAXABLE VALUE: 107,727,354 103,882,677
