1/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 17:11:16 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 241 Wharton ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: 221.20 241-901 Boling 1,101 340,750 309.49 .9984 220.85 241-902 East Bernard 40,677 12,610,310 310.01 1.0000 221.20 241-903 El Campo 79,956 24,786,260 310.00 1.0000 221.20 241-904 Wharton 17,338 5,374,780 310.00 1.0000 221.20 241-906 Louise 30,258 9,379,820 309.99 1.0000 221.20 --------- -------------- --------- ** CAD TOTALS 169,330 52,491,920 310.00 DRY CROPLAND - PTD VALUE: 354.50 241-901 Boling 14,065 4,500,980 320.01 1.0000 354.50 241-902 East Bernard 20,926 6,696,260 320.00 1.0000 354.50 241-903 El Campo 85,849 27,472,130 320.01 1.0000 354.50 241-904 Wharton 31,155 9,969,700 320.00 1.0000 354.50 241-906 Louise 44,281 14,169,860 320.00 1.0000 354.50 --------- -------------- --------- ** CAD TOTALS 196,276 62,808,930 320.00 IMPROVED PASTURE - PTD VALUE: 165.10 241-901 Boling 2,427 582,670 240.08 1.0002 165.13 241-902 East Bernard 2,871 689,140 240.03 1.0000 165.10 241-903 El Campo 2,583 620,010 240.03 1.0000 165.10 241-904 Wharton 3,049 731,870 240.04 1.0000 165.10 241-906 Louise 2,539 609,450 240.04 1.0000 165.10 --------- -------------- --------- ** CAD TOTALS 13,469 3,233,140 240.04 NATIVE PASTURE - PTD VALUE: 96.80 241-901 Boling 45,206 5,497,900 121.62 1.3849 134.06 241-902 East Bernard 45,573 3,891,870 85.40 .9724 94.13 241-903 El Campo 97,742 6,838,520 69.97 .7967 77.12 241-904 Wharton 47,702 4,895,310 102.62 1.1685 113.11 241-906 Louise 29,162 2,181,590 74.81 .8519 82.46 --------- -------------- --------- ** CAD TOTALS 265,385 23,305,190 87.82 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
