DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:06 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 236 Walker 236-902 Huntsville +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,950 | 0 0 0 Untested | 3,053 31,734,544 Untested 31,734,544 | |N1 16,951 59,160 | 29 1,210,070 / 1,209,800 = 1.0002 | 3,742 150,739,084 / 1.0002 = 150,708,942 | |N2 59,161 90,670 | 51 3,954,890 / 4,060,225 = .9741 | 1,730 150,866,022 / .9741 = 154,877,345 | |N3 90,671 129,180 | 84 9,247,440 / 9,336,932 = .9904 | 1,194 150,675,615 / .9904 = 152,136,122 | |N4 129,181 & UP | 51 8,136,710 / 8,262,431 = .9848 | 751 150,675,615 / .9848 = 153,001,234 | | | | | | Random Totals: | 215 | 7,417 602,956,336 610,723,643 | | Untested Totals: | | 3,053 31,734,544 31,734,544 | | |----- |------- -------------- -------------- | | Category Totals: | 215 | 10,470 634,690,880 / 642,458,187 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9879 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 83,240 | 0 0 0 Untested | 71 4,371,667 Untested 4,371,667 | |N1 83,241 862,410 | 7 1,442,970 / 1,502,286 = .9605 | 89 20,780,628 / .9605 = 21,635,219 | |N2 862,411 1,855,800 | 5 6,977,610 / 6,938,957 = 1.0056 | 15 20,806,702 / 1.0056 = 20,690,833 | |N3 1,855,801 3,650,820 | 4 11,127,900 / 12,194,492 = .9125 | 7 22,675,307 / .9125 = 24,849,652 | |N4 3,650,821 & UP | 3* 16,020,750 16,690,718 Censused | 3 16,020,750 Censused 16,690,718 | | | | | | Random Totals: | 16 | 111 64,262,637 67,175,704 | | Exception Totals: | 3 | 3 16,020,750 16,690,718 | | Untested Totals: | | 71 4,371,667 4,371,667 | | |----- |------- -------------- -------------- | | Category Totals: | 19 | 185 84,655,054 / 88,238,089 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9594 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:06 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 236 Walker 236-902 Huntsville +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,830 | 0 0 0 Untested | 2,211 2,208,216 Untested 2,208,216 | |N1 1,831 5,560 | 0 0 0 Untested | 2,751 10,489,026 Untested 10,489,026 | |N2 5,561 14,000 | 0 0 0 Untested | 1,048 10,515,525 Untested 10,515,525 | |N3 14,001 74,200 | 0 0 0 Untested | 360 10,515,525 Untested 10,515,525 | |N4 74,201 & UP | 0 0 0 Untested | 40 10,431,613 Untested 10,431,613 | | | | | | Untested Totals: | | 6,410 44,159,905 44,159,905 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 6,410 44,159,905 / 44,159,905 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 46,800 | 0 0 0 Untested | 336 8,049,225 Untested 8,049,225 | |N1 46,801 232,170 | 7 878,250 / 921,083 = .9535 | 332 38,398,500 / .9535 = 40,271,106 | |N2 232,171 663,460 | 7 2,461,010 / 2,619,604 = .9395 | 92 38,093,240 / .9395 = 40,546,291 | |N3 663,461 1,898,490 | 6 5,688,080 / 5,956,123 = .9550 | 35 38,478,832 / .9550 = 40,291,971 | |N4 1,898,491 & UP | 5 15,819,430 / 16,442,289 = .9621 | 10 37,643,383 / .9621 = 39,126,269 | | | | | | Random Totals: | 25 | 469 152,613,955 160,235,637 | | Untested Totals: | | 336 8,049,225 8,049,225 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 805 160,663,180 / 168,284,862 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9547 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 17:06 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 236 Walker 236-902 Huntsville +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 141 5,653,520 Untested 5,653,520 | | | | | | Untested Totals: | | 141 5,653,520 5,653,520 | | Non-Prod Minerals Totals: | | 29 243,100 243,100 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 170 5,896,620 / 5,896,620 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,610 | 0 0 0 Untested | 608 4,626,452 Untested 4,626,452 | |N1 20,611 166,330 | 7 468,610 / 428,052 = 1.0948 | 368 22,142,197 / 1.0948 = 20,224,879 | |N2 166,331 547,870 | 7 1,446,000 / 1,380,476 = 1.0475 | 75 22,040,415 / 1.0475 = 21,040,969 | |N3 547,871 1,241,310 | 6 5,153,110 / 5,222,385 = .9867 | 25 22,669,612 / .9867 = 22,975,182 | |N4 1,241,311 & UP | 4 12,771,510 / 13,299,383 = .9603 | 7 21,041,101 / .9603 = 21,910,966 | | | | | | Random Totals: | 24 | 475 87,893,325 86,151,996 | | Untested Totals: | | 608 4,626,452 4,626,452 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 1,083 92,519,777 / 90,778,448 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0192 | +----------------------------------------------------------------------------------------------------------------------------------+
