DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:07 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet NEW WAVERLY / 236-901-236 WALKER / 236 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 83,000 81,677 1.0162 31003 1,754,990 1,788,926 .9810 41001 1,686,890 1,850,011 .9118 41002 1,064,443 1,080,496 .9851 41005 348,470 362,318 .9618 51003 1,932,320 2,025,278 .9541 61103 308,170 303,502 1.0154 Totals: 7,178,283 7,492,208 .9581 Utility Weighted Mean Ratio For Sample: .9581 Total Self-Reported Utility Value (J1-J8): 11,469,230 Divided By ISD Utility Weighted Mean Ratio: .9581 Estimated PTD Utility Market Value: 11,970,807
