DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:07 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 093-905 Richards 236 Walker ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,991,740 1.0463 2,859,352 2,991,740 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 146,480 ** 146,480 146,480 C. D. RURAL REAL (TAXABLE) 13,947,300 .9588 14,546,626 13,947,300 D. F1. COMMERCIAL REAL 67,640 ** 67,640 67,640 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 7,090 ** 7,090 7,090 G. J. UTILITIES 967,800 ** 967,800 967,800 J. L1. COMMERCIAL PERSONAL 357,440 ** 357,440 357,440 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 668,380 ** 668,380 668,380 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 19,153,870 19,620,808 19,153,870 LESS TOTAL DEDUCTIONS: 4,926,988 4,728,063 4,926,988 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 14,226,882 14,892,745 14,226,882 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,795,484 2,795,484 -------------- --------- -------------- CAP VALUE LOSS: 1,649,226 1,576,246 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 482,278 356,333 ACRES & FRM/RNCH IMPRV: 11,117,120 .9303 11,950,038 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 2,830,180 1.0900 2,596,588 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,926,988 4,728,063 TOTAL TAXABLE VALUE: 13,947,300 14,546,626
