DATE: 1/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 09:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 233 Val Verde 233-903 Comstock -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU233 B1700 2,243,830 3,567,124 .6290 PSU233 B2100 754,460 756,419 .9974 PSU233 B7050 316,170 319,911 .9883 PSU233 E5000 24,688,950 23,996,043 1.0288 PSU233 J1900 922,590 1,018,869 .9055 PSU233 J1950 189,160 243,089 .7781 PSU233 J8300 184,670 185,112 .9976 PSU233 N5060 3,374,330 3,154,367 1.0697 PSU233 N5065 454,630 846,500 .5370 PSU233 N7000 3,290,260 2,679,441 1.2279 PSU233 N7050 1,912,140 1,934,251 .9885 TXG01 000376 663,950 645,812 1.0280 TXG01 000498 166,440 110,612 1.5047 TXG01 000499 306,810 251,290 1.2209 TXG01 000505 596,690 657,955 .9068 TXG01 052352 327,460 377,857 .8666 TXG01 075468 150,660 414,185 .3637 TXG01 077182 311,500 507,095 .6142 TXG01 079224 266,000 246,516 1.0790 TXG01 079446 1,032,200 1,379,200 .7484 TXG01 089655 1,563,380 1,246,061 1.2546 TXG01 093366 885,500 875,928 1.0109 TXG01 094155 1,507,690 1,722,541 .8752 TXG01 100974 1,032,260 1,012,536 1.0194 TXG01 113570 231,270 202,015 1.1448 TXG01 141043 142,190 139,308 1.0206 TXG01 150759 1,457,830 1,629,053 .8948 TXG01 161504 1,862,810 1,614,820 1.1535 TXG01 161987 542,260 986,723 .5495 TXG01 163603 1,073,820 1,016,471 1.0564 TXG01 165989 409,190 414,264 .9877 TXG01 167077 290,470 414,991 .6999 TXG01 173823 1,701,050 1,636,840 1.0392 TXG01 179191 806,410 967,152 .8337 TXG01 182475 1,744,130 1,726,379 1.0102 Total Self-Reported Mineral Value: 59,571,230 Divided by ISD Mineral Ratio: .9733** Estimated PTD Mineral Value: 61,205,415 ** See Stratified Ratio Detail report for more data
