DATE: 1/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 09:22 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet COMSTOCK / 233-903-233 VAL VERDE / 233 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31001 864,100 884,917 .9765 41001 9,050 9,926 .9117 51003 12,878,790 13,497,687 .9541 Totals: 13,751,940 14,392,530 .9555 Utility Weighted Mean Ratio For Sample: .9555 Total Self-Reported Utility Value (J1-J8): 19,875,180 Divided By ISD Utility Weighted Mean Ratio: .9555 Estimated PTD Utility Market Value: 20,800,816
