DATE: 1/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 09:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 233 Val Verde 233-901 San Felipe-Del Rio CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU233 F6000 5,392,460 5,539,523 .9734 PSU233 G7050 3,409,710 3,240,272 1.0522 PSU233 G9000 788,950 735,900 1.0720 PSU233 K1150 1,924,590 2,116,357 .9093 PSU233 O4500 2,164,160 2,341,973 .9240 PSU233 O5000 5,967,780 7,120,476 .8381 TXG01 164283 704,880 693,343 1.0166 TXG01 173879 939,480 1,306,189 .7192 TXG01 174615 1,358,800 2,548,874 .5330 TXG01 183314 6,678,970 5,766,802 1.1581 TXG01 185981 427,360 427,247 1.0002 TXG01 189622 3,628,800 3,612,099 1.0046 Total Self-Reported Mineral Value: 38,646,520 Divided by ISD Mineral Ratio: .9418** Estimated PTD Mineral Value: 41,034,742 ** See Stratified Ratio Detail report for more data
