DATE: 1/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 09:22 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SAN FELIPE-DEL RIO / 233-901-233 VAL VERDE / 233 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31001 16,243,600 16,634,919 .9765 41001 18,347,600 20,121,800 .9118 41002 522,083 529,956 .9851 41005 8,180 8,505 .9618 51003 5,954,770 6,231,826 .9555 Totals: 41,076,233 43,527,006 .9437 Utility Weighted Mean Ratio For Sample: .9437 Total Self-Reported Utility Value (J1-J8): 61,942,820 Divided By ISD Utility Weighted Mean Ratio: .9437 Estimated PTD Utility Market Value: 65,638,254
