DATE: 1/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 9:21 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 233 Val Verde 233-901 San Felipe-Del Rio CISD +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,030 | 0 0 0 Untested | 2,533 31,526,307 Untested 31,526,307 | |N1 19,031 45,580 | 20 675,460 / 724,665 = .9321 | 4,478 149,813,011 / .9321 = 160,726,329 | |N2 45,581 71,420 | 36 2,120,070 / 2,181,300 = .9719 | 2,450 149,686,906 / .9719 = 154,014,720 | |N3 71,421 102,850 | 50 4,295,150 / 4,369,450 = .9830 | 1,653 149,813,011 / .9830 = 152,403,877 | |N4 102,851 & UP | 59 8,658,930 / 8,692,250 = .9962 | 1,019 149,686,906 / .9962 = 150,257,886 | | | | | | Random Totals: | 165 | 9,600 598,999,834 617,402,812 | | Untested Totals: | | 2,533 31,526,307 31,526,307 | | |----- |------- -------------- -------------- | | Category Totals: | 165 | 12,133 630,526,141 / 648,929,119 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9716 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 24,950 | 0 0 0 Untested | 94 1,492,880 Untested 1,492,880 | |N1 24,951 57,770 | 0 0 0 Untested | 160 7,222,150 Untested 7,222,150 | |N2 57,771 91,020 | 0 0 0 Untested | 88 7,152,502 Untested 7,152,502 | |N3 91,021 218,950 | 0 0 0 Untested | 52 7,191,868 Untested 7,191,868 | |N4 218,951 & UP | 0 0 0 Untested | 9 7,222,150 Untested 7,222,150 | | | | | | Untested Totals: | | 403 30,281,550 30,281,550 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 403 30,281,550 / 30,281,550 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 9:21 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 233 Val Verde 233-901 San Felipe-Del Rio CISD +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,700 | 0 0 0 Untested | 1,168 2,069,483 Untested 2,069,483 | |N1 2,701 7,000 | 0 0 0 Untested | 2,052 9,298,928 Untested 9,298,928 | |N2 7,001 12,550 | 0 0 0 Untested | 1,129 9,310,708 Untested 9,310,708 | |N3 12,551 24,950 | 0 0 0 Untested | 583 9,318,562 Untested 9,318,562 | |N4 24,951 & UP | 0 0 0 Untested | 163 9,271,439 Untested 9,271,439 | | | | | | Untested Totals: | | 5,095 39,269,120 39,269,120 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 5,095 39,269,120 / 39,269,120 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 36,760 | 0 0 0 Untested | 435 7,796,192 Untested 7,796,192 | |N1 36,761 153,690 | 8 663,400 / 702,500 = .9443 | 454 37,137,373 / .9443 = 39,327,939 | |N2 153,691 436,340 | 7 1,561,990 / 1,553,671 = 1.0054 | 151 37,059,255 / 1.0054 = 36,860,210 | |N3 436,341 3,260,630 | 6 5,984,060 / 6,012,364 = .9953 | 39 39,621,531 / .9953 = 39,808,632 | |N4 3,260,631 & UP | 3* 32,181,280 33,477,598 Censused | 3 32,181,280 Censused 33,477,598 | | | | | | Random Totals: | 21 | 644 113,818,159 115,996,781 | | Exception Totals: | 3 | 3 32,181,280 33,477,598 | | Untested Totals: | | 435 7,796,192 7,796,192 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 1,082 153,795,631 / 157,270,571 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9779 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 9:21 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 233 Val Verde 233-901 San Felipe-Del Rio CISD +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 33,385,940 / 35,449,055 = .9418 | 1,236 38,646,520 / .9418 = 41,034,742 | | | | | | Random Totals: | 12 | 1,236 38,646,520 41,034,742 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 1,236 38,646,520 / 41,034,742 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9418 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,470 | 0 0 0 Untested | 727 5,381,480 Untested 5,381,480 | |N1 16,471 154,090 | 7 376,660 / 392,211 = .9604 | 450 25,691,183 / .9604 = 26,750,503 | |N2 154,091 562,790 | 8 1,919,800 / 1,705,065 = 1.1259 | 78 25,841,865 / 1.1259 = 22,952,185 | |N3 562,791 2,242,460 | 6 6,720,570 / 6,645,546 = 1.0113 | 21 25,701,946 / 1.0113 = 25,414,759 | |N4 2,242,461 & UP | 4 16,391,700 / 15,838,411 = 1.0349 | 7 25,023,880 / 1.0349 = 24,179,998 | | | | | | Random Totals: | 25 | 556 102,258,874 99,297,445 | | Untested Totals: | | 727 5,381,480 5,381,480 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 1,283 107,640,354 / 104,678,925 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0283 | +----------------------------------------------------------------------------------------------------------------------------------+
