DATE: 1/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 9:22 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 233-901 San Felipe-Del Rio CISD 233 Val Verde ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 630,526,140 .9716 648,956,505 630,526,140 A. B. MULTI-FAMILY RESIDENCES 30,281,550 ** 30,281,550 30,281,550 B. C. VACANT LOTS 39,269,120 ** 39,269,120 39,269,120 C. D. RURAL REAL (TAXABLE) 28,031,491 .8738 32,078,361 28,031,491 D. F1. COMMERCIAL REAL 156,236,320 .9779 159,767,175 156,236,320 F1. F2. INDUSTRIAL REAL 13,406,680 ** 13,406,680 13,406,680 F2. G. OIL, GAS, MINERALS 38,646,520 .9418 41,034,742 38,646,520 G. J. UTILITIES 61,942,820 .9437 65,638,254 61,942,820 J. L1. COMMERCIAL PERSONAL 107,629,590 1.0283 104,667,500 107,629,590 L1. L2. INDUSTRIAL PERSONAL 43,497,520 ** 43,497,520 43,497,520 L2. M. MOBILE HOMES 7,515,360 ** 7,515,360 7,515,360 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 486,790 ** 486,790 486,790 O. S. SPECIAL INVENTORY 7,713,510 ** 7,713,510 7,713,510 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,165,183,411 1,194,313,067 1,165,183,411 LESS TOTAL DEDUCTIONS: 233,859,478 237,047,187 233,859,478 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 931,323,933 957,265,880 931,323,933 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 135,275,125 135,275,125 -------------- --------- -------------- CAP VALUE LOSS: 14,298,260 14,716,200 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 32,141,819 34,911,588 ACRES & FRM/RNCH IMPRV: 19,681,390 ** 19,681,390 ALL OTHER: 52,144,274 52,144,274 PROD VAL OF QUAL ACRES: 8,350,101 .6736 12,396,971 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 233,859,478 237,047,187 TOTAL TAXABLE VALUE: 28,031,491 32,078,361
