DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:02 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 231 Upton 231-902 Rankin -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU231 B9925 3,487,640 3,574,503 .9756 PSU231 D4490 3,346,300 3,434,328 .9743 PSU231 I0300 470,310 468,212 1.0044 PSU231 L4300 2,176,220 2,233,163 .9745 PSU231 M9800 595,190 306,354 1.9428 PSU231 U0000 8,612,170 8,579,612 1.0037 PSU231 U5830 2,033,450 2,307,552 .8812 TXG07C158948 149,980 158,363 .9470 TXG07C183502 607,500 613,890 .9895 TXG07C191049 3,607,170 3,477,369 1.0373 TXG07C191458 7,523,660 7,418,867 1.0141 TXG07C191744 1,265,210 1,169,572 1.0817 TXG07C192720 5,898,380 5,675,070 1.0393 TXO07C003284 375,230 370,245 1.0134 TXO07C004463 999,260 938,986 1.0641 TXO07C007541 152,530 165,687 .9205 TXO07C009459 347,400 355,193 .9780 TXO07C011127 117,860 110,286 1.0686 TXO07C011699 126,000 124,255 1.0140 TXO07C012576 112,670 117,622 .9578 TXO07C012997 212,920 217,970 .9768 TXO07C013693 1,067,220 1,119,951 .9529 TXO07C014436 657,140 681,827 .9637 TXO07C014629 339,420 339,122 1.0008 TXO07C014997 1,305,300 1,303,747 1.0011 TXO07C015228 476,470 468,374 1.0172 TXO080034334 2,979,280 3,433,967 .8675 TXO080034515 3,638,940 3,599,440 1.0109 TXO080035360 979,740 902,620 1.0854 Total Self-Reported Mineral Value: 279,692,980 Divided by ISD Mineral Ratio: .9999** Estimated PTD Mineral Value: 279,720,952 ** See Stratified Ratio Detail report for more data
