DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:02 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RANKIN / 231-902-231 UPTON / 231 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31009 904,370 953,940 .9480 33005 3,061,360 3,162,363 .9681 41002 4,306,918 4,371,877 .9851 61030 1,744,050 1,689,377 1.0324 61032 196,550 208,674 .9419 61064 1,041,060 1,024,448 1.0162 61109 76,760 86,436 .8881 63025 490,930 622,926 .7881 Totals: 11,821,998 12,120,041 .9754 Utility Weighted Mean Ratio For Sample: .9754 Total Self-Reported Utility Value (J1-J8): 44,299,580 Divided By ISD Utility Weighted Mean Ratio: .9754 Estimated PTD Utility Market Value: 45,416,834
