Skip to content
Quick Start for:


DATE:   1/22/2004        Comptroller Of Public Accounts             PAGE:      1
TIME: 17:02                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    231  Upton
                                231-901  McCamey

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU231 A3350                   5,947,510             4,596,397           1.2939
PSU231 A4250                  17,732,330            15,102,225           1.1741
PSU231 A4700                  14,172,080            16,855,453            .8408
PSU231 B3180                   4,752,500             3,681,597           1.2908
PSU231 B5500                   2,071,790             2,113,325            .9803
PSU231 E4650                   1,623,110             1,908,982            .8502
PSU231 H1500                   8,100,470             8,001,127           1.0124
PSU231 K5050                  10,093,980            10,139,728            .9954
PSU231 K8550                   7,463,320             6,349,277           1.1754
PSU231 K9000                   4,960,570             5,142,820            .9645
PSU231 L2150                   7,453,770             7,942,185            .9385
PSU231 L2600                   4,687,320             4,889,341            .9586
PSU231 L3050                   3,156,950             3,136,985           1.0063
PSU231 X0300                   4,315,800             5,287,542            .8162
TXO07C002511                   2,580,040             2,677,074            .9637
TXO07C004161                 130,613,640           161,622,724            .8081
TXO07C007299                     371,430               394,665            .9411
TXO07C008676                  17,134,740            16,517,855           1.0373
TXO07C012271                   9,506,100             9,445,616           1.0064
TXO07C012591                  17,376,640            17,893,562            .9711
TXO07C013230                     355,710               380,114            .9357
TXO07C013277                   2,167,020             2,230,948            .9713
TXO07C013595                   1,093,960             1,103,628            .9912
TXO07C014641                   2,937,280             2,876,023           1.0212
TXO07C014774                   1,842,970             1,235,852           1.4912
TXO07C014994                   2,581,010             3,735,672            .6909



                     Total Self-Reported Mineral Value:         394,960,030

                     Divided by ISD Mineral Ratio:                    .9304**

                     Estimated PTD Mineral Value:               424,505,621


          ** See Stratified Ratio Detail report for more data