DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 17:02 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 231 Upton 231-901 McCamey -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU231 A3350 5,947,510 4,596,397 1.2939 PSU231 A4250 17,732,330 15,102,225 1.1741 PSU231 A4700 14,172,080 16,855,453 .8408 PSU231 B3180 4,752,500 3,681,597 1.2908 PSU231 B5500 2,071,790 2,113,325 .9803 PSU231 E4650 1,623,110 1,908,982 .8502 PSU231 H1500 8,100,470 8,001,127 1.0124 PSU231 K5050 10,093,980 10,139,728 .9954 PSU231 K8550 7,463,320 6,349,277 1.1754 PSU231 K9000 4,960,570 5,142,820 .9645 PSU231 L2150 7,453,770 7,942,185 .9385 PSU231 L2600 4,687,320 4,889,341 .9586 PSU231 L3050 3,156,950 3,136,985 1.0063 PSU231 X0300 4,315,800 5,287,542 .8162 TXO07C002511 2,580,040 2,677,074 .9637 TXO07C004161 130,613,640 161,622,724 .8081 TXO07C007299 371,430 394,665 .9411 TXO07C008676 17,134,740 16,517,855 1.0373 TXO07C012271 9,506,100 9,445,616 1.0064 TXO07C012591 17,376,640 17,893,562 .9711 TXO07C013230 355,710 380,114 .9357 TXO07C013277 2,167,020 2,230,948 .9713 TXO07C013595 1,093,960 1,103,628 .9912 TXO07C014641 2,937,280 2,876,023 1.0212 TXO07C014774 1,842,970 1,235,852 1.4912 TXO07C014994 2,581,010 3,735,672 .6909 Total Self-Reported Mineral Value: 394,960,030 Divided by ISD Mineral Ratio: .9304** Estimated PTD Mineral Value: 424,505,621 ** See Stratified Ratio Detail report for more data
