DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:02 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 231-901 McCamey 231 Upton ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 17,015,745 .9809 17,347,074 17,015,745 A. B. MULTI-FAMILY RESIDENCES 11,780 ** 11,780 11,780 B. C. VACANT LOTS 747,710 ** 747,710 747,710 C. D. RURAL REAL (TAXABLE) 2,603,970 .8967 2,904,046 2,603,970 D. F1. COMMERCIAL REAL 4,240,040 ** 4,240,040 4,240,040 F1. F2. INDUSTRIAL REAL 865,440 ** 865,440 865,440 F2. G. OIL, GAS, MINERALS 394,960,030 .9304 424,505,621 394,960,030 G. J. UTILITIES 24,830,060 1.0255 24,212,638 24,830,060 J. L1. COMMERCIAL PERSONAL 2,639,136 ** 2,639,136 2,639,136 L1. L2. INDUSTRIAL PERSONAL 220,180,477 ** 220,180,477 220,180,477 L2. M. MOBILE HOMES 472,044 ** 472,044 472,044 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 668,566,432 698,126,006 668,566,432 LESS TOTAL DEDUCTIONS: 10,252,201 10,334,988 10,252,201 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 658,314,231 687,791,018 658,314,231 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,433,364 9,433,364 -------------- --------- -------------- CAP VALUE LOSS: 44,025 44,882 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 768,812 850,742 ACRES & FRM/RNCH IMPRV: 1,828,620 ** 1,828,620 ALL OTHER: 6,000 6,000 PROD VAL OF QUAL ACRES: 775,350 .7210 1,075,426 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 10,252,201 10,334,988 TOTAL TAXABLE VALUE: 2,603,970 2,904,046
