DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 17:01 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 230 Upshur 230-905 Harmony -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 073381 192,618 198,231 .9716 TXG06 082993 582,186 578,561 1.0062 TXG06 096867 277,915 305,490 .9097 TXG06 103249 627,345 693,909 .9040 TXG06 140700 1,298,953 1,321,263 .9831 TXG06 145073 601,233 614,962 .9776 TXG06 161378 1,001,931 1,011,645 .9903 TXG06 161500 733,714 657,164 1.1164 TXG06 166432 992,929 1,044,842 .9503 TXG06 176560 247,569 206,580 1.1984 TXG06 177492 1,029,113 1,072,251 .9597 TXG06 185882 534,108 509,121 1.0490 TXG06 189091 1,242,357 1,187,350 1.0463 Total Self-Reported Mineral Value: 51,473,569 Divided by ISD Mineral Ratio: .9958** Estimated PTD Mineral Value: 51,690,670 ** See Stratified Ratio Detail report for more data
