DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 17:01 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 230 Upshur 230-904 Union Hill -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 083982 80,412 114,276 .7036 TXG06 084506 660,028 743,956 .8871 TXG06 084563 312,151 332,489 .9388 TXG06 086215 884,549 848,970 1.0419 TXG06 087426 411,451 346,415 1.1877 TXG06 087550 5,558,764 5,421,992 1.0252 TXG06 093300 111,776 60,750 1.8399 TXG06 093722 73,458 88,279 .8321 TXG06 095680 142,726 138,803 1.0282 TXG06 096866 128,600 173,770 .7400 TXG06 102623 114,120 114,284 .9985 TXG06 111579 212,564 252,138 .8430 TXG06 116785 560,197 558,648 1.0027 TXG06 158606 307,074 303,206 1.0127 TXG06 170982 7,002,163 6,791,461 1.0310 TXG06 178795 673,591 659,055 1.0220 TXG06 183049 273,643 258,734 1.0576 TXG06 187887 279,600 294,741 .9486 TXG06 189499 318,354 380,363 .8369 TXG06 190162 8,765,045 8,138,477 1.0769 Total Self-Reported Mineral Value: 26,948,621 Divided by ISD Mineral Ratio: 1.0325** Estimated PTD Mineral Value: 26,100,359 ** See Stratified Ratio Detail report for more data
