DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:52 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 224 Throckmorton 224-902 Woodson -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU224 100627 507,690 491,865 1.0321 TXO07B010487 119,600 122,109 .9794 TXO07B018274 16,890 27,374 .6170 TXO07B023861 30,550 28,315 1.0789 TXO07B024451 34,680 34,051 1.0184 TXO07B025187 282,450 274,744 1.0280 TXO07B027301 291,520 233,012 1.2510 TXO07B028633 471,530 475,193 .9922 TXO07B028915 2,068,250 1,801,123 1.1483 TXO07B028936 225,580 215,626 1.0461 TXO07B028962 3,071,309 3,155,171 .9734 TXO07B029078 486,130 481,065 1.0105 TXO09 029889 505,490 518,434 .9750 Total Self-Reported Mineral Value: 11,451,430 Divided by ISD Mineral Ratio: 1.0435** Estimated PTD Mineral Value: 10,974,058 ** See Stratified Ratio Detail report for more data
