Skip to content
Quick Start for:


DATE:   1/22/2004        Comptroller Of Public Accounts             PAGE:      1
TIME: 16:51                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    222  Terrell
                                222-901  Terrell County

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU222 B5500                   9,769,310            10,236,970            .9543
PSU222 B5800                  12,956,020            13,014,239            .9955
PSU222 H1500                   8,055,740            13,590,538            .5927
PSU222 K4649                   9,827,150            10,640,947            .9235
PSU222 K4650                  11,075,470            11,461,043            .9663
PSU222 L5100                   2,465,170             3,315,846            .7434
PSU222 M7500                   3,186,890             3,200,649            .9957
PSU222 N6000                   4,023,340             5,768,744            .6974
PSU222 N6100                   3,669,430             3,759,398            .9760
PSU222 O2500                     954,620             1,289,217            .7404
PSU222 P2500                   3,700,410             4,057,077            .9120
PSU222 P3000                   1,660,340             1,598,411           1.0387
PSU222 P4200                   4,045,460             3,769,027           1.0733
PSU222 P8525                   1,655,980             1,336,740           1.2388
PSU222 P8745                  15,497,230            15,402,102           1.0061
PSU222 P8750                     744,480               744,678            .9997
PSU222 Q8130                   1,826,800             1,195,160           1.5284
PSU222 R6400                   3,318,400             3,352,263            .9898
PSU222 R6410                   1,453,660             1,427,337           1.0184
PSU222 S2900                   2,492,340             2,617,485            .9521
PSU222 W3500                   1,766,320             1,710,104           1.0328
PSU222 X1540                   6,177,440             6,181,508            .9993
PSU222 X9518                   2,447,120             2,498,940            .9792
TXG07C018777                   2,685,090             2,535,397           1.0590
TXG07C048156                     307,390               307,081           1.0010
TXG07C146613                   2,833,890             2,941,645            .9633
TXG07C157237                   6,538,000             7,305,337            .8949
TXG07C161212                     336,970               298,369           1.1293
TXG07C166496                   5,128,160             5,522,325            .9286
TXG07C167129                   8,232,940             8,211,559           1.0026
TXG07C168914                   1,753,700             1,768,197            .9918
TXG07C173600                     634,040               644,475            .9838
TXG07C177346                   3,912,280             4,389,412            .8912
TXG07C181956                   2,013,170             2,272,191            .8860
TXG07C182601                     275,500               153,830           1.7909
TXG07C190975                     424,470               360,116           1.1787
TXG07C192102                     304,420               339,220            .8974



                     Total Self-Reported Mineral Value:         224,316,710

                     Divided by ISD Mineral Ratio:                    .9305**

                     Estimated PTD Mineral Value:               241,071,155


          ** See Stratified Ratio Detail report for more data