DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 18 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-912 Wylie CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ IBERIS ROAD SOUTH LOT 9 & N/2 R100655 W 7/02 154,000 146,760 154,000 .9500 WILLOW RIDGE SEC 3 BLK B LOT 2 R102421 W 5/02 141,000 147,004 141,000 1.0400 WILLOW RIDGE BLK B LOT 23 R102422 W 11/02 135,000 134,562 135,000 1.0000 ABST WILLOW RIDGE SEC 3 BLK B R102423 C 12/02 165,000 164,609 165,000 1.0000 WILLOW RIDGE SEC 3 BLK D LOT 6 R102442 W 8/02 136,000 165,978 136,000 1.2200 MESQUITE FOREST ESTATES SEC 5 R11012 W 11/02 57,000 55,683 57,000 .9800 MESQUITE FOREST ESTATES SEC 5 R26243 C 3/02 87,500 89,812 87,500 1.0300 MESQUITE FOREST ESTATES BLK A R29682 C 10/02 79,800 80,984 79,800 1.0100 WYNDHAM PLACE BLK A LOT 3 R35776 C 10/02 259,000 259,534 259,000 1.0000 COUNTRY PLACE SOUTH LOT 233 AC R36075 W 5/02 248,901 290,886 248,901 1.1700 FAIRWAY OAKS BLK 0 LOT 36 R37397 C 6/02 188,500 186,483 188,500 .9900 COUNTRY VILLAGE SEC 2 BLK G LO R37520 W 7/02 114,900 112,263 114,900 .9800 TWIN OAKS ADDN BLK A LOT 2 R43622 W 5/02 114,500 125,025 114,500 1.0900 COUNTRY VILLAGE SEC 2 BLK J LO R44166 W 12/02 125,000 128,032 125,000 1.0200 ABST 213 SUR 108 JOHN M MOODY R4521 C 9/02 205,000 204,621 205,000 1.0000 FAIRWAYS BLK S LOT 12 R50989 C 4/02 135,000 135,389 135,000 1.0000 MESQUITE FOREST ESTATES BLK C R56920 W 6/02 106,500 104,750 106,500 .9800 CHAMPIONS ADDN SEC 2 BLK B LOT R57502 W 8/02 88,000 87,571 88,000 1.0000 CHAMPIONS ADDN SEC BLK B LOT 2 R59631 W 7/02 121,500 120,913 121,500 1.0000 TWIN OAKS ADDN BLK H LOT 11 R61216 C 5/02 143,000 142,324 143,000 1.0000 CHAMPIONS ADDN SEC 2 BLK B LOT R62063 W 7/02 179,000 190,628 179,000 1.0600 CHAMPIONS ADDN SEC 2 BLK D LOT R66867 W 10/02 148,500 148,582 148,500 1.0000 LYTLE SHORES SOUTH SEC 1 BLK C R67357 C 4/02 75,500 76,528 75,500 1.0100 LYTLE SHORES SOUTH SEC 1 BLK C R67844 C 11/02 67,850 64,621 67,850 .9500 ROYAL CREST SEC 4 BLK B LOT 11 R73184 W 3/02 92,000 92,400 92,000 1.0000 FAIRWAYS BLK F LOT 20 R73823 W 8/02 172,000 172,676 172,000 1.0000 FAIRWAYS BLK A LOT 12 R74686 W 5/02 178,000 174,772 178,000 .9800 MESQUITE FOREST ESTATES SEC BL R76380 C 7/02 86,000 80,292 86,000 .9300 CORONADO EAST BLK A LOT 2 ACRE R94022 W 4/02 170,000 142,080 170,000 .8400 LAKES AT SADDLE CREEK SUBD BLK R98600 W 9/02 172,500 186,951 172,500 1.0800 LAKES AT SADDLE CREED SUB BLK R98623 C 12/02 233,000 232,175 233,000 1.0000 LAKES AT SADDLE CREEK BLK 3 A R98628 W 8/02 314,549 224,236 314,549 .7100 LAQKES A SADDLE CREEK SUBD BLK R98634 W 7/02 203,000 207,882 203,000 1.0200 LAKES AT SADDLE CREEK BLK E LO R98645 W 7/02 215,000 215,938 215,000 1.0000 34 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ FAIRWAYS BLK Q L0T 5 R41352 1.00 .00 251,773 275,727 .9100 1 APPRAISALSDATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 19 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-912 Wylie STRATIFIED WEIGHTED MEAN RATIO: .9931 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 213 SUR 108 JOHN M MOODY R45721 W 9/02 180,556 205,000 .8800 ABST 1203 SUR 17 LAL SE/4 ACRE R49377 W 6/02 149,611 150,000 1.0000 CORONADO EAST BLK A LOT 11 AC R94031 C 10/02 213,832 215,000 .9900 3 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABSTR 89 SUR 130 WILLIAM B HAR R17385 73,387 80,100 .9200 ABST 1119 SUR 46 LAL NE/4 ACRE R26501 136,472 135,735 1.0100 ABST 1063 SU 21 LAL SW/4 ACRES R34357 164,444 182,940 .9000 ABST 870 SUR 19 LAL NW/4 ACRES R38454 112,460 118,875 .9500 ABST 1377 J J TYE ACRES 160 R48031 53,981 56,000 .9600 ABST J J TYE ACRES 160 R49031 53,981 64,000 .8400 6 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9429 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HUMANA WEST ADDN LOT 130 REPLA R101975 .00 1.00 .00 2,088,123 1,947,349 1.0700 ABST 86 SUR 100 A GREENWALL TR R14358 .00 1.00 .00 201,585 224,148 .9000 IMP ONLY ABST 1871 SUR 60 BAL R15041 .00 1.00 .00 361,234 370,843 .9700 ABST 418 SUR 104 WM E VAUGHN R16340 .00 1.00 .00 158,893 165,278 .9600 FAIRWAYS BLK 1 LOT 26 R19070 .00 .00 .00 130,119 40,622 3.2000 ANTILLEY SQUARE ADDN SEC 1 BL R24397 .00 1.00 .00 5,052,177 5,239,201 .9600 RANDALL DAVID D O R24640 .00 1.00 .00 574,487 549,373 1.0500
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 20 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-912 Wylie CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ANTILLEY SQUARE ADDN SEC 1 BLK R24789 .00 1.00 .00 2,104,760 2,120,555 .9900 WINDMILL ACRES BLK B LOT 211 R25257 .00 1.00 .00 500,035 541,157 .9200 LONE OAK INDUSTRIAL DIST BLK A R33888 .00 1.00 .00 212,717 208,550 1.0200 ABST 948 SUR 62 BAL NW/4 BLK A R41254 .00 1.00 .00 159,517 172,810 .9200 ANTILLEY WEST BLK B LOT 101 AC R42142 .00 1.00 .00 473,066 523,214 .9000 HUMANA ADDN BLK A LOT 101 REPL R43795 .00 1.00 .00 32,661,684 34,008,325 .9600 HUMANA WEST ADDN LOT 101 R52809 .00 1.00 .00 360,954 351,002 1.0300 CHAMPIONS ADDN SEC 1 BLK A LOT R55396 .00 1.00 .00 1,706,401 1,827,231 .9300 HUMANA WEST ADDN LOT 24 67% I R55792 .00 1.00 .00 940,034 913,393 1.0300 WEST TEXAS UTILITIES R71070 .00 .00 .00 1,047,998 115,305 9.0900 LONE OAK INDUSTRIAL PARK SEC 3 R73283 .00 1.00 .00 356,215 357,655 1.0000 ABST 1794 SUR 22 LAL N/2 & SW/ R75216 .00 1.00 .00 191,364 179,089 1.0700 ANTILLEY WEST BLK A LOT 1 ACR R90415 .00 1.00 .00 4,287,060 3,925,930 1.0900 ANTILLEY SQUARE ADDN SEC 1 BLK R94226 .00 1.00 .00 975,472 937,289 1.0400 ANTILLEY WEST BLK A LOT 4 AC R95167 .00 1.00 .00 5,570,000 5,741,427 .9700 G M CO ADDN BLK A LOT 1 ACRES R96137 .00 1.00 .00 620,000 609,599 1.0200 23 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0124 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RED STAR TRUCK TERMINAL 000000000131 51,535 47,580 1.0800 FAMILY PRACTICE ASSOCATION 000000077733 36,000 38,300 .9400 LST EQUIPMENT INC 000000080114 700,000 720,000 .9700 CARDIOLOGY CONSULTANTS 000000080215 1,747,816 1,659,019 1.0500 AUTO-GAS SYSTEMS INC 000000081135 1,315,097 1,329,149 .9900 TAYLOR CHARLES M DDS 000000082293 116,474 109,581 1.0600 SWR PIPE INC 000000082823 1,058,644 1,058,644 1.0000 HARTMAN BROS INC 000000084675 278,013 313,023 .8900 SKINNYS INC 000000085283 47,138 48,240 .9800 SKINNEY'S #57 000000085287 68,039 68,039 1.0000 ABILENE EYE ASSOC 000000085365 278,261 288,400 .9600 MORRIS CONCRETE LP 000000085928 521,156 559,770 .9300 LACKS FURNITURE STORE 000000091531 502,032 502,032 1.0000 CITICAPITAL COMMERCIAL LEASING 000000096055 272,018 258,417 1.0500 BLUE CROSS BLUE SHIELD INSURAN 000000097313 3,412,195 3,837,824 .8900 KEY ENERGY DRILLING 000000097327 637,094 579,650 1.1000 STC BROADCASTING 000000099358 725,755 761,250 .9500
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 21 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-912 Wylie CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ VFS RESIDUAL HOLDING LLC 000000099439 40,452 42,599 .9500 FORE STAR GOLF OF ABILENE 000000100951 124,702 118,464 1.0500 ABILENE HEALTH & MEDICAL CENTE 000000100999 74,500 68,375 1.0900 SPA DRILLING LP 000000101361 1,531,101 1,503,751 1.0200 DFS-SPVLP 000000104154 28,707 26,592 1.0800 ABILENE DIAGNOSTIC CLINIC 000000104540 58,321 58,321 1.0000 U S BANCORP OLIVER 000000104567 129,108 121,704 1.0600 TEXAS ONCOLOGY 00000091844 1,451,474 1,427,469 1.0200 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9984
