DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:51 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 221 Taylor 221-904 Merkel -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO07B002832 283,596 278,965 1.0166 TXO07B006685 602,745 522,657 1.1532 TXO07B011437 372,481 363,440 1.0248 TXO07B011438 125,333 134,127 .9344 TXO07B025135 177,547 157,578 1.1267 TXO07B026859 61,858 58,802 1.0519 TXO07B027231 29,217 32,374 .9024 TXO07B027899 136,523 118,791 1.1492 TXO07B028069 383,625 372,651 1.0294 TXO07B028070 429,002 409,456 1.0477 TXO07B028071 36,833 29,641 1.2426 TXO07B028904 802,406 813,110 .9868 Total Self-Reported Mineral Value: 9,744,527 Divided by ISD Mineral Ratio: 1.0454** Estimated PTD Mineral Value: 9,321,338 ** See Stratified Ratio Detail report for more data
