DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-904 Merkel CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PLEASANT VALLEY BLK A LOT 1 AC R15142 W 7/02 57,000 84,361 57,000 1.4800 QUAIL PARK SEC 3 BLK F LOT 12 R25129 W 9/02 59,900 51,646 59,900 .8600 WEST BRONCO RANCHETES LOT 20 A R28164 W 7/02 102,000 75,693 102,000 .7400 HUMPHREYS VILLIAGE LOT 1 R28889 W 4/02 65,000 58,133 65,000 .8900 HUMPHRESY VILLAGE LOT 33 R33253 W 7/02 71,800 72,106 71,800 1.0000 ORIGINAL TOWN MERKEL BLK 9 LOT R52812 W 9/02 35,000 35,612 35,000 1.0200 WESTERN HTS SEC 1 MERKEL, BLK R70418 W 10/02 35,000 34,351 35,000 .9800 7 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ MOBIL HOME ONLY LEASEDLAND M90278 1.00 .00 42,617 41,586 1.0200 SOUSTHLAND OF MERKEL LOT 2 R11274 1.00 .00 34,877 36,712 .9500 SOUTHLAND OF MERKEL LOT 17 & W R12873 1.00 .00 29,939 28,785 1.0400 ABST EDMISON-SHEPPARD OF MERKE R14147 1.00 .00 22,707 23,673 .9600 TYELAND HEIGHTS OF TYE BLK 1 L R16733 1.00 .00 26,754 27,349 .9800 WESTERN HTS SEC 3 MERKEL BLK 3 R17990 1.00 .00 36,965 38,269 .9700 COUNTRY CLUB EST SEC 1 LOT 1 R19859 1.00 .00 100,872 103,462 .9700 ABST 206 SUR 129 JOHN MV SHERR R22082 1.00 .00 19,132 20,636 .9300 ORIGINAL TOWN MERKEL BLK 50 LO R22720 1.00 .00 73,391 81,754 .9000 ABST 206 SUR 129 JOHN MC SHERR R22994 1.00 .00 74,362 79,609 .9300 ABST 381 T&P RY CO BLK 17 ACR R25035 1.00 .00 106,531 111,048 .9600 WEST OF MERKEL BLK B LOT 5-6 R26538 1.00 .00 58,425 63,310 .9200 MOUNTAIN VIEW WES BLK B LOT 39 R27212 1.00 .00 54,854 61,769 .8900 ABST 72 SUR 148 GRIMES COUNTY R27429 1.00 .00 138,192 136,596 1.0100 MILLER ADDN OF MERKEL BLK 3 L R27620 1.00 .00 103,181 104,643 .9900 BOYCE OF MERKEL LOT 8 & S/21' R38548 1.00 .00 19,019 20,401 .9300 ABST 73 SUR 147 GRIMES COUNTY R39861 1.00 .00 72,123 74,998 .9600 ABST SUR 147 GRIMES COUNTY SCH R41144 1.00 .00 15,159 17,377 .8700 ENSMINGERS MERKEL BLK 1 LOT 3 R49882 1.00 .00 23,008 26,766 .8600 ENSMINGERS MERKEL BLK 2 LOT 9 R52088 1.00 .00 61,209 64,381 .9500 ABST 254 SUR 137 G MARTINEZ AC R54549 1.00 .00 71,473 73,087 .9800 ABST MERKEL NORTH LOT 18 ACRES R64419 1.00 .00 64,341 67,167 .9600 VALI HAI ESTATES SEC B LOT 19 R70977 1.00 .00 50,911 56,660 .9000 HERRING OF MERKEL LOT 3 & W30' R71807 1.00 .00 34,453 36,412 .9500 ABST 1811 SUR 12 T&P BLK 16 A R75130 1.00 .00 27,215 28,513 .9500 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9526 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-904 Merkel CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 753 SUR 14 & T&P BLK 18 A R104916 W 7/02 30,364 27,000 1.1200 J0283 SYR 271 G W PENNY ACRES R19466 Y 6/02 112,808 138,000 .8200 BOYCE OF MERKEL BLK J LOT 4 S/ R34072 W 6/02 24,829 35,000 .7100 S81'OF E 15.70 LESS E 10' OF R56569 W 7/02 52,763 50,000 1.0600 COUNTRY CLUB WEST LOT 2 ACRES R59913 W 4/02 18,000 16,346 1.1000 5 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 1557 SUR 18 T&P RRY BLK 6 R101510 3,702 4,526 .8200 ABST 1658 SUR 10 T&P BLK 5 ACR R14417 281,843 300,765 .9400 ABST 1254 SUR 149 BLK 48 ACRES R24861 23,597 24,600 .9600 ABST 381 SUR 31 T&P RRY BLK 17 R24907 34,692 38,100 .9100 ABST 853 SUR 24 T&P RRY CO BLK R25996 23,477 23,637 .9900 ABST 421 SUR 122 WM R WILLIS R28920 33,973 38,660 .8800 ABST 74 GRIMES COUNTY SCHOOL T R39052 48,478 53,095 .9100 ABST SUR 146 GRIMES COUNTY SCH R39062 48,478 53,095 .9100 ABST 73 SUR 147 GRIMES COUNTY R44939 27,178 27,500 .9900 ABST 543 SUR 1 H E & W T RY CO R46937 57,849 59,066 .9800 ABST162 SUR 125 DE WITT COUNTY R71526 33,406 35,145 .9500 ABST 822 SLUR B J NABERS ACRES R74229 139,010 140,630 .9900 ABST 163 SUR 149 DE WITT COUNT R74871 28,968 30,600 .9500 ABS 163 SUR 49 DE WITT COUNTY R77191 21,249 22,148 .9600 ABST 162 SUR 125 DE WITT COUNT R77296 64,667 70,012 .9200 15 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9338 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BULL WAGON CREEK BLK A LOT PT R91769 C 1/03 40,000 59,440 40,000 1.4900 1 SALES
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-904 Merkel CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BULL WAGON CREEK BLK A LOT 3 A R100218 .00 1.00 .00 913,115 852,731 1.0700 ABST 497 SUR 33 T&P RR BLK 17 R21043 .00 1.00 .00 208,008 219,408 .9500 COLLEGE MERKEL BLK 4 LOT 2-3-4 R21776 .00 1.00 .00 37,949 41,013 .9300 ABST 1216 SUR 28 T&P BLK 16 AC R26811 .00 1.00 .00 311,999 326,039 .9600 ORIGINAL TOWN TYE BLK 2 LOT 11 R35490 .00 1.00 .00 304,597 298,043 1.0200 ABST 72 SUR 148 GRIMES COUNTY R35862 .00 1.00 .00 166,853 178,757 .9300 ORIGINAL TOWN TYE BLK 3 LOT N1 R37554 .00 1.00 .00 42,199 50,383 .8400 ABST 72 SUR 148 GRIMES COUNTY R39728 .00 1.00 .00 136,996 155,909 .8800 ABST 73 SUR 147 GRIMES COUNTY R47063 .00 1.00 .00 105,503 104,216 1.0100 ABST 73 SUR 147 GRIMES COUNTY R47562 .00 1.00 .00 512,759 529,231 .9700 ABST 73 SUR 147 GRIMES COUNTY R47926 .00 1.00 .00 105,620 116,237 .9100 BULLWAGON CREEK BLK A IMP ONLY R57184 .00 1.00 .00 216,802 231,741 .9400 ABST 546 SUR 32 T&P RRY CO BLK R58055 .00 1.00 .00 22,632 22,580 1.0000 ORIGINAL TOWN MERKELL BLK 14 L R59088 .00 1.00 .00 49,153 65,906 .7500 ABST 1457 T&P RY CO BLK 16 ACR R59364 .00 1.00 .00 637,475 603,425 1.0600 ABSTS S546 SUR 32 T&P RRY CO B R59873 .00 1.00 .00 30,730 37,013 .8300 ABST 546 SUR 32 T & P RY CO AC R60736 .00 1.00 .00 1,234,108 1,343,001 .9200 ORIGINAL ATOWN MERKEL BLK 18 L R60791 .00 1.00 .00 77,849 83,264 .9300 STEPHENSON OF MERKEL BLK A LOT R61839 .00 1.00 .00 807,718 831,204 .9700 ORIGINAL TOWN MERKEL BLK 24 LO R68862 .00 1.00 .00 187,959 178,445 1.0500 ORIGINAL TOWN TYE BLK 23-25-29 R95973 .00 1.00 .00 2,883,615 3,178,231 .9100 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9568 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BALLARD HORACE A P102744 67,931 68,609 .9900 KNOX WASTE SERVICE P104348 54,932 55,140 1.0000 CIT GROUP EQUIPMENT FINANCING P104572 420,307 423,790 .9900 ALON USA INC P104888 1,598,000 1,598,000 1.0000 CYPRESS TRUCK LINES P80340 433,330 442,906 .9800 HYDRO PLUS INC P81070 48,765 52,255 .9300 MERKEL ELEVATOR & FARM SUPPLY P81369 37,500 36,248 1.0300 STRAIN J H & SON INC P81475 2,191,192 2,162,122 1.0100 BILL BURNS OIL CO P83776 135,659 156,366 .8700 SCHUMAN INVS INC P85344 434,620 444,977 .9800 CONTRACT PAVING CO INC P85985 2,641,123 3,065,924 .8600 BRUCKNER LEASING CO INC P87388 465,694 460,113 1.0100
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-904 Merkel CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WES T GO TRUCK STOP P87497 715,920 716,280 1.0000 JANES R E GRAVEL CO P94256 2,286,325 2,245,887 1.0200 ASHENFELTER CONSTRUCTION P97342 40,697 39,618 1.0300 FLYING J TRAVEL PLAZA P97431 1,687,586 1,630,959 1.0300 HELENA CHEMICAL P97612 1,111,504 1,957,047 .5700 CRITES GARY P97864 699,823 873,169 .8000 TOP 18 P98679 152,135 147,834 1.0300 JANES R E GRAVEL CO 000000094256 2,286,325 2,286,325 1.0000 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9464
