DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:51 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 221-904 Merkel 221 Taylor ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 57,393,594 .9526 60,249,416 57,393,594 A. B. MULTI-FAMILY RESIDENCES 545,896 ** 545,896 545,896 B. C. VACANT LOTS 5,443,326 ** 5,443,326 5,443,326 C. D. RURAL REAL (TAXABLE) 42,693,368 .9526 44,816,783 42,693,368 D. F1. COMMERCIAL REAL 19,232,989 .9568 20,101,368 19,232,989 F1. F2. INDUSTRIAL REAL 947,428 ** 947,428 947,428 F2. G. OIL, GAS, MINERALS 9,744,527 1.0454 9,321,338 9,744,527 G. J. UTILITIES 22,855,348 .9947 22,977,127 22,855,348 J. L1. COMMERCIAL PERSONAL 24,151,645 .9464 25,519,490 24,151,645 L1. L2. INDUSTRIAL PERSONAL 3,545,649 ** 3,545,649 3,545,649 L2. M. MOBILE HOMES 8,015,435 ** 8,015,435 8,015,435 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 37,357 ** 37,357 37,357 O. S. SPECIAL INVENTORY 72,904 ** 72,904 72,904 S. ------------------- ----------------- ----------------- SUBTOTALS: 194,679,466 201,593,517 194,679,466 LESS TOTAL DEDUCTIONS: 29,802,032 30,671,068 29,802,032 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 164,877,434 170,922,449 164,877,434 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 26,418,203 26,418,203 -------------- --------- -------------- CAP VALUE LOSS: 414,111 434,717 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,835,039 3,683,469 ACRES & FRM/RNCH IMPRV: 29,005,202 .9338 31,061,471 ALL OTHER: 134,679 134,679 PROD VAL OF QUAL ACRES: 13,688,166 .9951 13,755,312 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 29,802,032 30,671,068 TOTAL TAXABLE VALUE: 42,693,368 44,816,783
