Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:    117
TIME:     16:48                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             220  Tarrant
                                                         220-920  White Settlement

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  __515___17___14_____             00023469                   B       3/03         72,600          73,500        72,600    1.0124
  __515___18____8_____             00023698                   B       2/03         75,900          72,800        75,900     .9592
  __515___20____3_____             00023825                   B      10/02         69,000          69,000        69,000    1.0000
  __515___21___21_____             00024325                   B       4/02         68,000          75,500        68,000    1.1103
  _1770____1____4_____             00122661                   B       2/03         62,500          64,200        62,500    1.0272
  _1770____4____6_____             00123420                   B       9/02         56,500          61,200        56,500    1.0832
  _1770____6___13_____             00123994                   B       3/03         79,000          80,400        79,000    1.0177
  _1770____7____4_____             00124125                   B      12/02         69,800          70,100        69,800    1.0043
  _1770____8___22_____             00124400                   B      12/02         61,500          59,900        61,500     .9740
  _1770____9___19_____             00124613                   B       4/02         68,000          74,300        68,000    1.0926
  _1780____4____7_____             00125768                   B       8/02         68,500          73,500        68,500    1.0730
  _1790____3____6_____             00125946                   B       5/02         87,000          72,400        87,000     .8322
  _7390____1___11_____             00545457                   B       2/03         55,700          46,300        55,700     .8312
  _7390____2___13_____             00545708                   B      10/02         54,500          47,000        54,500     .8624
  _8210____2___11_____             00621587                   B      10/02         68,000          64,700        68,000     .9515
  _8210____2___12_____             00621595                   B       6/02         65,950          65,800        65,950     .9977
  _8910____4____4_____             00672068                   B      10/02         79,500          81,400        79,500    1.0239
  13600___12____1_____             00923826                   B       7/02         65,000          53,100        65,000     .8169
  15430____4____3_____             01048538                   B       4/02         84,000          76,100        84,000     .9060
  15430____6____8_____             01048694                   B       3/03         85,000          71,900        85,000     .8459
  15900____1____5_____             01079239                   B       7/02         67,000          67,000        67,000    1.0000
  17190____6___10_____             01181254                   B       1/03         56,500          44,100        56,500     .7805
  25485____2___40_____             01723839                   B      11/02         68,000          68,100        68,000    1.0015
  25485____7___32_____             01725467                   B      10/02         68,000          66,900        68,000     .9838
  25485___21___38_____             01729446                   B       1/03         92,500          85,700        92,500     .9265
  25485___24___12_____             01729934                   B      10/02         56,869          54,500        56,869     .9583
  25485___24___34___11             01730150                   B       2/03         56,700          60,000        56,700    1.0582
  25485___26___20_____             01730614                   B       1/03         43,000          57,600        43,000    1.3395
  25485___35___18_____             01732382                   B       3/03         67,000          64,400        67,000     .9612
  25485___36___21_____             01732676                   B       6/02         75,500          75,600        75,500    1.0013
  25485___39___22_____             01733435                   B       3/03         71,000          54,800        71,000     .7718
  25485___42____7A____             01734245                   B       5/02         49,900          64,300        49,900    1.2886
  25485___42___37_____             01734598                   B       1/03         46,000          52,000        46,000    1.1304
  25485___43___15_____             01734830                   B       4/02         91,000          91,400        91,000    1.0044
  25640____2____7_____             01747185                   B       4/02         52,000          51,900        52,000     .9981
  27520____7____4_____             01847414                   B       1/03         75,000          65,400        75,000     .8720
  27520____9____8_____             01847740                   B       4/02         45,000          59,700        45,000    1.3267
  27520___10___13_____             01848097                   B       9/02         78,000          78,100        78,000    1.0013
  27520___17___11_____             01849638                   B      10/02         87,500          76,300        87,500     .8720
  27520___18___13A____             01850008                   B       5/02         78,000          73,300        78,000     .9397
  27520___19___11_____             01850121                   B      12/02         62,900          59,700        62,900     .9491
  27530____1____8_____             01850512                   B       5/02         73,500          72,100        73,500     .9810
  27530____1___13_____             01850563                   B       8/02         71,000          71,300        71,000    1.0042
  27530____3___15_____             01850962                   B       4/02         72,500          80,400        72,500    1.1090
  33790____3____9_____             02328496                   B      12/02         83,000          82,900        83,000     .9988
  33790____9____1_____             02329085                   B       1/03         46,500          46,600        46,500    1.0022
  33790____9___11_____             02329182                   B      11/02         59,900          49,600        59,900     .8280

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 118 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-920 White Settlement CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 33790____9___13_____ 02329204 B 1/03 59,000 62,200 59,000 1.0542 36650____1____8_____ 02566397 B 7/02 58,000 58,800 58,000 1.0138 36650____3____3_____ 02566664 B 7/02 56,500 56,100 56,500 .9929 36990____4___13_____ 02639599 B 3/03 81,500 77,600 81,500 .9521 36990____7____3_____ 02640112 B 11/02 72,000 93,300 72,000 1.2958 36990____7____5_____ 02640139 B 8/02 80,900 78,300 80,900 .9679 36990____8____7_____ 02640384 B 4/02 75,000 66,100 75,000 .8813 36990____9___17_____ 02640732 B 8/02 77,000 79,300 77,000 1.0299 40100____1___13_____ 02947943 B 6/02 58,500 58,700 58,500 1.0034 40100____2___11_____ 02948168 B 3/03 73,900 70,800 73,900 .9581 40100____2___24_____ 02948303 B 4/02 74,000 75,700 74,000 1.0230 40100___10____6_____ 02948826 B 6/02 80,750 76,100 80,750 .9424 40100___12____1_____ 02948923 B 8/02 55,200 59,300 55,200 1.0743 40870____2____5_____ 03041239 B 4/02 45,000 44,800 45,000 .9956 40870___11___18___10 03044327 B 4/02 55,900 40,700 55,900 .7281 41510____6____1A____ 03101258 B 8/02 77,500 66,500 77,500 .8581 46280____4____9_____ 03481719 B 9/02 83,000 82,100 83,000 .9892 46280____5___19_____ 03482146 B 6/02 79,900 84,500 79,900 1.0576 46280____6___27_____ 03482421 B 6/02 81,000 81,300 81,000 1.0037 46280____8___11_____ 03482871 B 11/02 80,000 70,500 80,000 .8813 46280____8___25_____ 03483037 B 9/02 76,900 79,100 76,900 1.0286 46280____9___17_____ 03483282 B 11/02 82,940 71,200 82,940 .8585 46280___16____6_____ 03484904 B 11/02 99,500 110,200 99,500 1.1075 46280___18____4_____ 03485137 B 7/02 91,500 91,200 91,500 .9967 46280___20___11_____ 03485579 B 4/02 109,600 104,900 109,600 .9571 46280___21___15_____ 03485749 B 3/02 117,000 110,100 117,000 .9410 46280___24____6_____ 03486192 B 4/02 93,000 99,600 93,000 1.0710 46280___35____5_____ 03489256 B 7/02 82,000 85,700 82,000 1.0451 46280___35____7_____ 03489272 B 6/02 83,500 92,800 83,500 1.1114 46280___36____5_____ 03489442 B 11/02 87,000 86,200 87,000 .9908 46280___37___27_____ 03489973 B 3/03 89,000 92,900 89,000 1.0438 46280___38____2_____ 03490122 B 12/02 95,000 97,400 95,000 1.0253 46280___38____9_____ 03490203 B 7/02 86,900 87,300 86,900 1.0046 46280___38___16_____ 03490289 B 8/02 93,000 91,900 93,000 .9882 46280___38___35_____ 03490483 B 9/02 87,000 87,000 87,000 1.0000 46280___38___36_____ 03490491 B 10/02 85,000 80,300 85,000 .9447 46280___38___49_____ 03490637 B 1/03 93,500 97,400 93,500 1.0417 46280___39____8_____ 03490769 B 7/02 109,000 107,200 109,000 .9835 46280___41___21_____ 03491706 B 10/02 94,900 99,200 94,900 1.0453 46410____1____5_____ 03499804 B 7/02 23,000 44,200 23,000 1.9217 46410____8____3_____ 03500780 B 11/02 61,000 68,700 61,000 1.1262 46410___10____7_____ 03501094 B 10/02 76,000 69,900 76,000 .9197 46575____4___16___11 03524264 B 12/02 39,000 39,000 39,000 1.0000 46575____8____2_____ 03524752 B 11/02 85,000 82,800 85,000 .9741 _7085____1R__26_____ 04402766 B 8/02 70,000 75,500 70,000 1.0786 _7085____1R__42_____ 04402944 B 9/02 78,000 84,300 78,000 1.0808 _7085____3R__25___20 04404521 B 1/02 108,000 106,300 108,000 .9843

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 119 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-920 White Settlement CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ _7085____6R___5___20 04406125 B 4/02 128,000 137,800 128,000 1.0766 _7085____7R__37___20 04406966 B 2/03 114,000 117,200 114,000 1.0281 _7085____8R__23___20 04407482 B 2/03 96,000 114,500 96,000 1.1927 25485___18___10_____ 04741412 B 4/02 81,500 89,200 81,500 1.0945 41480____1____A1__20 04769473 B 10/02 239,542 191,400 239,542 .7990 41480___10___10_____ 04769503 B 7/02 135,000 135,000 135,000 1.0000 _7085____5R__40R__20 04777778 B 11/02 91,000 99,500 91,000 1.0934 _7085____2R__11R____ 04777972 B 11/02 87,500 77,500 87,500 .8857 23785____3___25_____ 04843525 B 5/02 78,000 72,000 78,000 .9231 23785____4___24_____ 04843851 B 8/02 65,900 70,500 65,900 1.0698 __405____1____1_____ 05005744 B 8/02 85,000 89,200 85,000 1.0494 __405____1____9_____ 05005825 B 10/02 91,500 88,700 91,500 .9694 __405____1___19_____ 05005930 B 9/02 85,000 88,500 85,000 1.0412 __405____2____7_____ 05006163 B 2/03 80,000 85,600 80,000 1.0700 __405____4____4_____ 05006341 B 11/02 91,900 86,400 91,900 .9402 __405____6___40_____ 05006899 B 2/03 86,500 85,600 86,500 .9896 23785____3____8_____ 05065399 B 5/02 86,400 84,300 86,400 .9757 23785____5____1_____ 05065607 B 10/02 81,900 93,700 81,900 1.1441 23785____8___15_____ 05066433 B 4/02 88,000 86,700 88,000 .9852 23785____8___16_____ 05066441 B 10/02 84,000 91,500 84,000 1.0893 23785____8___26_____ 05066557 B 10/02 85,800 77,400 85,800 .9021 23785____8___40_____ 05066719 B 7/02 90,000 89,700 90,000 .9967 23785____9___14_____ 05066883 B 7/02 74,000 76,900 74,000 1.0392 23785____9___15_____ 05066891 B 6/02 74,000 74,600 74,000 1.0081 _7085___11____4_____ 05412420 B 5/02 85,000 89,400 85,000 1.0518 _7085___12___19_____ 05413184 B 6/02 90,000 90,300 90,000 1.0033 _7085___12___32_____ 05413621 B 7/02 112,900 110,300 112,900 .9770 46280___12___25_____ 05417430 B 2/03 97,900 92,200 97,900 .9418 46280___30____8_____ 05418534 B 2/03 84,490 85,700 84,490 1.0143 23784____4___13_____ 05421519 B 11/02 85,500 83,400 85,500 .9754 23784____6____9R____ 05422434 B 6/02 98,603 98,300 98,603 .9969 23784____7___32_____ 05423171 B 4/02 112,000 112,000 112,000 1.0000 23784____8___34_____ 05424062 B 5/02 90,000 91,000 90,000 1.0111 23784____8___39_____ 05424151 B 3/03 93,000 90,800 93,000 .9763 23784____9___20_____ 05424402 B 1/03 77,500 71,000 77,500 .9161 23784___10___42_____ 05424968 B 7/02 97,581 90,300 97,581 .9254 25485____D____2_____ 05671531 B 2/03 95,000 92,900 95,000 .9779 46280___43___11_____ 05714559 B 7/02 95,000 92,100 95,000 .9695 46280___44___26_____ 05714869 B 8/02 84,500 87,700 84,500 1.0379 46280___45___17_____ 05715083 B 12/02 113,300 106,500 113,300 .9400 46280___45___27_____ 05715199 B 8/02 91,145 88,100 91,145 .9666 46280___46___23_____ 05715539 B 6/02 88,500 94,000 88,500 1.0621 46280___47___14_____ 05715849 B 9/02 83,000 82,700 83,000 .9964 46280___48___18_____ 05716314 B 5/02 89,500 95,100 89,500 1.0626 46280___49____7_____ 05725623 B 10/02 78,500 81,900 78,500 1.0433 21120_________9A____ 05757169 B 1/03 40,000 39,300 40,000 .9825 25485___25___21R____ 05757355 B 4/02 78,000 98,500 78,000 1.2628

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 120 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-920 White Settlement CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 41480____4___69_____ 05806151 B 6/02 274,000 231,400 274,000 .8445 _7087____1____4_____ 06183840 B 7/02 111,200 121,600 111,200 1.0935 _7087____3____6_____ 06184278 B 2/03 111,300 105,700 111,300 .9497 _7087____3___13_____ 06184545 B 10/02 125,000 107,900 125,000 .8632 _7087____4___10_____ 06184979 B 7/02 105,900 108,700 105,900 1.0264 _7087____4___15_____ 06185029 B 7/02 93,000 94,700 93,000 1.0183 _7087____5____4_____ 06185207 B 12/02 97,000 89,200 97,000 .9196 _7087____5___26_____ 06185460 B 6/02 110,000 105,200 110,000 .9564 _7087____9____8_____ 06186068 B 9/02 88,750 92,400 88,750 1.0411 _7087___11____6_____ 06186610 B 3/03 89,900 88,300 89,900 .9822 _7087___11___23_____ 06186807 B 10/02 103,000 103,000 103,000 1.0000 _7087___12___29_____ 06187293 B 1/02 107,000 102,900 107,000 .9617 _7087___14____4_____ 06187625 B 1/03 80,000 82,200 80,000 1.0275 _7087___14___14_____ 06187730 B 1/03 75,000 71,800 75,000 .9573 __405____A____8_____ 06257119 B 3/02 90,000 105,000 90,000 1.1667 38600H___6____2_____ 06330010 B 10/02 106,000 106,600 106,000 1.0057 38600H___7___11_____ 06330282 B 1/03 245,000 245,600 245,000 1.0024 38600H___7___19_____ 06330398 B 8/02 209,000 242,300 209,000 1.1593 38600H___7___25_____ 06330479 B 4/02 135,000 120,100 135,000 .8896 13600___19____3R____ 06823459 B 4/02 32,000 60,000 32,000 1.8750 46575____5____9FR___ 06823556 B 2/03 83,500 80,400 83,500 .9629 23200____2____3_____ 06861784 B 3/02 258,000 260,400 258,000 1.0093 25640___10____2R1___ 07135424 B 9/02 75,500 72,700 75,500 .9629 37915____4____9_____ 07527756 B 3/02 128,950 134,600 128,950 1.0438 37915____5___22_____ 07529244 B 5/02 92,500 70,800 92,500 .7654 37915____5___28_____ 07529376 B 5/02 95,994 86,200 95,994 .8980 37915____9____2_____ 07531109 B 5/02 105,000 93,900 105,000 .8943 37915____9____4_____ 07531125 B 6/02 110,432 99,300 110,432 .8992 40723M___1____5_____ 07661126 B 11/02 114,000 116,100 114,000 1.0184 40723M___2____6_____ 07661290 B 6/02 109,500 112,900 109,500 1.0311 40723M___2____9_____ 07661320 B 6/02 105,500 118,900 105,500 1.1270 40723M___2___20_____ 07661460 B 9/02 112,287 117,200 112,287 1.0438 40723M___3___21_____ 07661819 B 2/02 98,000 108,800 98,000 1.1102 40723M___3___38_____ 07662009 B 5/02 117,250 120,300 117,250 1.0260 23783H___5D__22_____ 07704208 B 3/02 123,784 130,400 123,784 1.0534 23783H___5E___9_____ 07704275 B 4/02 125,300 141,000 125,300 1.1253 23783H___5F___7_____ 07704445 B 5/02 109,990 125,400 109,990 1.1401 23783H___5G__18_____ 07704763 B 9/02 120,333 132,400 120,333 1.1003 23783H___5G__22_____ 07704828 B 4/02 127,102 142,100 127,102 1.1180 23783H___5G__24_____ 07704844 B 2/02 150,000 151,400 150,000 1.0093 23783H___5G__36_____ 07704976 B 7/02 117,092 131,100 117,092 1.1196 23783H___5G__37_____ 07704984 B 4/02 130,464 152,500 130,464 1.1689 23783H___5C__10_____ 40037010 B 9/02 158,500 158,900 158,500 1.0025 23783H___5D__12_____ 40037304 B 12/02 114,990 132,100 114,990 1.1488 185 SALES

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 121 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-920 White Settlement STRATIFIED WEIGHTED MEAN RATIO: 1.0004 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WESTERN HILLS PARK ADDN (4609 03436098 C 1/02 1,750,000 1,750,000 1,750,000 1.0000 SUNSET GARDENS ADDN. WHT STLMN 06038344 C 4/02 260,000 267,628 260,000 1.0293 WESTERN HILLS PARK BLK 19 LT 2 06973981 C 11/02 155,000 185,475 155,000 1.2000 3 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ DOTTY CORP BLK 1 LT 1 00732249 .00 1.00 .00 1,446,693 1,538,991 .9400 SKYLINE IND PARK BL B LT B 02772523 .00 1.00 .00 578,170 542,700 1.0700 SKYLINE IND PARK BLK B LT B1B 02772558 .00 1.00 .00 1,035,029 992,169 1.0400 WESTERN HILLS PARK LT 5R1 03435725 .00 1.00 .00 244,424 258,265 .9500 WESTERN HILLS PARK LT 12A 03435806 .00 1.00 .00 1,474,544 1,994,115 .7400 WESTGATE BLK 1 LT 1R 03447324 .00 1.00 .00 2,808,000 3,233,818 .8700 ABST 224 TR 1A 03787346 .00 1.00 .00 138,564 114,433 1.2100 ABST 1173 TR 1 04080211 .00 1.00 .00 2,944,843 2,978,818 .9900 SUNSET GARDENS BLK 9 LT 13G 04475615 .00 1.00 .00 126,006 168,708 .7500 WESTERN HILLS PARK LT 12A2 04476107 .00 1.00 .00 609,361 1,167,517 .5200 WESTERN HILLS PARK LT A - 1B 05699169 .00 1.00 .00 1,985,400 2,099,558 .9500 LOFFLAND ADDN BLK 1 LT 1B1 05939003 .00 1.00 .00 1,537,736 1,452,708 1.0600 SAMS WHOLESALE BL 1 LT 1A (WA 06131476 .00 1.00 .00 4,405,160 5,414,820 .8100 WESTGATE ADDN BLK 4 LT 3 06178448 .00 1.00 .00 3,117,382 4,799,864 .6500 WESTERN HILLS PARK BLK 17 LT 1 06426107 .00 1.00 .00 1,900,000 2,045,155 .9300 WESTERN HILLS PARK BLK 17 LT 2 06426115 .00 1.00 .00 5,388,279 5,111,010 1.0500 CREDIT UNION BLK 1 LT 1 06457398 .00 1.00 .00 1,758,175 1,828,150 .9600 WHITE SETTLEMENT BLK 1 LT 1A 06509142 .00 1.00 .00 3,466,933 3,934,473 .8800 WHITE SETTLEMENT BLK 1 LT 1B 06509150 .00 1.00 .00 18,533,067 22,723,009 .8200 SAMS WHOLESALE BLK 1 LT 1B 06769934 .00 1.00 .00 7,003,437 6,430,680 1.0900 WHITE SETTLEMENT GARDENS BLK 2 06996868 .00 1.00 .00 420,828 352,003 1.2000 21 APPRAISALS

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 122 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-920 White Settlement STRATIFIED WEIGHTED MEAN RATIO: .8851 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HARRIS ANTIQUES 08240248 1,173,016 1,172,939 1.0000 SONIC DRIVE IN 08403643 67,204 69,640 .9700 TOYS R US 08403937 1,569,504 1,446,824 1.0800 HOME DEPOT 09308598 4,551,701 4,327,838 1.0500 WASTE MGT INC 09361510 75,848 75,848 1.0000 SAM'S 09383166 7,280,153 7,228,303 1.0100 WAL MART 09383220 6,225,392 5,951,941 1.0500 INTERNATIIONAL ASSN MACINISTS 09593365 73,975 52,196 1.4200 MAC CHURCHILL ACURA 10078312 557,627 495,450 1.1300 ECKERD DRUGS 10080945 1,016,926 997,270 1.0200 MAC CHURCHILL 10189327 2,086,045 2,086,045 1.0000 NELSON'S IGA FOOD CTR 10834184 853,859 826,824 1.0300 RENT WAY 10984089 325,707 369,825 .8800 KEVIN'S HOMETONW FURNITURE 10984100 86,471 86,471 1.0000 BIG LOTS 10988084 319,804 308,302 1.0400 O'REILLY AUTO PARTS 11064358 248,408 248,149 1.0000 BRADCO SUPPLY 11097191 820,049 606,391 1.3500 V F S RRESIDUAL HOLDING 11103698 50,006 50,006 1.0000 I P COMMUNICATIONS 11120169 62,975 62,975 1.0000 FAMILY DOLLAR 11177101 171,164 170,539 1.0000 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0316