DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 220-918 Eagle Mt-Saginaw 220 Tarrant ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,611,832,603 1.0080 1,599,040,281 1,611,832,603 A. B. MULTI-FAMILY RESIDENCES 80,891,872 ** 80,891,872 80,891,872 B. C. VACANT LOTS 64,767,154 ** 64,767,154 64,767,154 C. D. RURAL REAL (TAXABLE) 109,933,933 1.0004 109,894,208 109,933,933 D. F1. COMMERCIAL REAL 482,874,267 .9208 524,407,327 482,874,267 F1. F2. INDUSTRIAL REAL 113,690,025 ** 113,690,025 113,690,025 F2. G. OIL, GAS, MINERALS 46,488,780 ** 46,488,780 46,488,780 G. J. UTILITIES 192,066,974 .9775 196,487,953 192,066,974 J. L1. COMMERCIAL PERSONAL 350,154,991 .9742 359,428,240 350,154,991 L1. L2. INDUSTRIAL PERSONAL 383,064,261 ** 383,064,261 383,064,261 L2. M. MOBILE HOMES 2,532,338 ** 2,532,338 2,532,338 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 75,413,736 ** 75,413,736 75,413,736 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 3,513,710,934 3,556,106,175 3,513,710,934 LESS TOTAL DEDUCTIONS: 553,311,183 551,787,089 553,311,183 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 2,960,399,751 3,004,319,086 2,960,399,751 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 175,650,374 175,650,374 -------------- --------- -------------- CAP VALUE LOSS: 26,367,365 26,158,100 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 55,923,427 54,608,598 ACRES & FRM/RNCH IMPRV: 108,210,809 ** 108,210,809 ALL OTHER: 295,370,017 295,370,017 PROD VAL OF QUAL ACRES: 1,723,124 1.0236 1,683,399 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 553,311,183 551,787,089 TOTAL TAXABLE VALUE: 109,933,933 109,894,208
