DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 220-916 Hurst-Euless-Bedford 220 Tarrant ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,049,655,523 .9885 4,096,768,359 4,049,655,523 A. B. MULTI-FAMILY RESIDENCES 845,170,413 .9958 848,735,100 845,170,413 B. C. VACANT LOTS 87,674,836 ** 87,674,836 87,674,836 C. D. RURAL REAL (TAXABLE) 74,318,267 1.0000 74,315,025 74,318,267 D. F1. COMMERCIAL REAL 1,448,142,814 .9544 1,517,333,208 1,448,142,814 F1. F2. INDUSTRIAL REAL 62,794,871 ** 62,794,871 62,794,871 F2. G. OIL, GAS, MINERALS 25,430 ** 25,430 25,430 G. J. UTILITIES 212,716,245 ** 212,716,245 212,716,245 J. L1. COMMERCIAL PERSONAL 956,949,339 1.0355 924,142,288 956,949,339 L1. L2. INDUSTRIAL PERSONAL 273,702,274 ** 273,702,274 273,702,274 L2. M. MOBILE HOMES 6,255,032 ** 6,255,032 6,255,032 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 24,776,039 ** 24,776,039 24,776,039 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 8,042,181,083 8,129,238,707 8,042,181,083 LESS TOTAL DEDUCTIONS: 773,076,625 781,254,101 773,076,625 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 7,269,104,458 7,347,984,606 7,269,104,458 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 471,968,281 471,968,281 -------------- --------- -------------- CAP VALUE LOSS: 37,246,197 37,679,511 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 259,497,111 267,241,273 ACRES & FRM/RNCH IMPRV: 74,301,497 ** 74,301,497 ALL OTHER: 4,365,036 4,365,036 PROD VAL OF QUAL ACRES: 16,770 1.2397 13,528 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 773,076,625 781,254,101 TOTAL TAXABLE VALUE: 74,318,267 74,315,025
