DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 63 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-910 Lake Worth CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ _2910____7___13_____ 00239372 B 7/02 110,500 118,900 110,500 1.0760 _2910____8___16___20 00239658 B 12/02 200,000 135,500 200,000 .6775 _2910___11____9_____ 00240559 B 9/02 123,500 118,900 123,500 .9628 _3570____4____5_____ 00279676 B 9/02 75,900 77,800 75,900 1.0250 _3670____1___11_____ 00298433 B 1/03 52,500 38,400 52,500 .7314 _3670____2____A___10 00298514 B 11/02 40,000 48,400 40,000 1.2100 18090____1____4_____ 01239066 B 7/02 80,000 80,300 80,000 1.0038 18090____3R___3_____ 01239295 B 8/02 98,000 92,100 98,000 .9398 18090____3R__12_____ 01239392 B 3/02 78,000 77,000 78,000 .9872 18090____4R___5A____ 01239481 B 5/02 62,000 71,400 62,000 1.1516 18090____6R___2_____ 01240099 B 4/03 75,000 71,900 75,000 .9587 18090____9___10_____ 01240579 B 5/03 78,800 81,200 78,800 1.0305 18090___17R__11_____ 01241532 B 7/02 79,000 75,900 79,000 .9608 21080____2___42_____ 01417517 B 2/02 78,000 73,400 78,000 .9410 21080____3____3___20 01417584 B 1/02 59,500 60,700 59,500 1.0202 21080____4___16_____ 01417746 B 4/02 47,000 48,200 47,000 1.0255 21080____4___17_____ 01417754 B 8/02 71,000 68,000 71,000 .9577 21080____5___16___20 01418017 B 8/02 68,500 81,700 68,500 1.1927 21080____5___27_____ 01418084 B 5/02 54,500 48,500 54,500 .8899 21080____9____9___20 01418661 B 6/02 59,000 59,000 59,000 1.0000 21080___12___35_____ 01419218 B 4/02 68,900 68,600 68,900 .9956 21080___15____8B__20 01419900 B 11/02 36,500 41,900 36,500 1.1479 21080___15___15_____ 01419943 B 4/02 22,500 51,600 22,500 2.2933 21080___17____1___20 01420364 B 11/02 54,000 42,000 54,000 .7778 21080___21___13_____ 01421255 B 6/02 57,500 43,900 57,500 .7635 21080___25____3B__20 01421654 B 6/02 44,500 46,100 44,500 1.0360 21080___27___23_____ 01422170 B 2/02 52,750 35,100 52,750 .6654 21080___38____3B____ 01423665 B 1/02 35,000 42,000 35,000 1.2000 23240____7___11_____ 01576933 B 7/02 68,000 65,600 68,000 .9647 23240____7___18_____ 01577026 B 2/02 71,000 72,400 71,000 1.0197 24820____3___18_____ 01633139 B 10/02 61,000 61,200 61,000 1.0033 35270__223____3_____ 02562243 B 10/02 85,000 127,600 85,000 1.5012 44940____1___16_____ 03285383 B 4/02 64,000 63,900 64,000 .9984 A1552___2KK_________ 04220420 B 9/02 43,000 52,000 43,000 1.2093 23240___12___17R____ 05064376 B 4/03 87,000 88,000 87,000 1.0115 23240___12___23R____ 05064430 B 5/03 81,900 91,100 81,900 1.1123 _2910____5___10_____ 05227887 B 6/02 125,500 125,400 125,500 .9992 _2910____5___11_____ 05227895 B 11/02 107,000 113,700 107,000 1.0626 21080___17___36_____ 05679605 B 8/02 75,000 64,500 75,000 .8600 23240___16R__23_____ 05698987 B 10/02 87,500 114,100 87,500 1.3040 18090___18R__16_____ 05975247 B 8/02 100,000 116,500 100,000 1.1650 _8768___11____1_____ 06187927 B 5/02 94,500 96,800 94,500 1.0243 _8768___11____3_____ 06187943 B 12/02 81,000 74,200 81,000 .9160 _8768___11___11_____ 06188044 B 8/02 72,200 73,800 72,200 1.0222 _8768___11___14_____ 06188079 B 1/03 74,000 73,700 74,000 .9959 _8768___12____6_____ 06188184 B 3/03 92,000 90,600 92,000 .9848 _8768___12___20_____ 06188346 B 9/02 94,900 91,500 94,900 .9642DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 64 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-910 Lake Worth CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ _8768___13____5_____ 06188850 B 6/03 72,000 74,200 72,000 1.0306 21080___12___36_____ 06563481 B 5/03 81,900 90,400 81,900 1.1038 21080___34____2R____ 06593135 B 5/02 89,000 101,200 89,000 1.1371 24812C___1____3_____ 07336748 B 11/02 146,000 142,700 146,000 .9774 24812C___6____8_____ 07337353 B 10/02 95,500 96,700 95,500 1.0126 24812C___7____5_____ 07337795 B 7/02 97,000 96,700 97,000 .9969 24812C___7____7_____ 07337817 B 10/02 134,200 116,600 134,200 .8689 24812C___8___12_____ 07338376 B 10/02 119,750 108,700 119,750 .9077 24812C___9____9_____ 07338651 B 5/02 112,364 109,300 112,364 .9727 24812C__24____1_____ 07339062 B 6/02 138,410 139,600 138,410 1.0086 24812C__22____1_____ 07409109 B 8/02 105,000 114,300 105,000 1.0886 24812C__20____2_____ 07646615 B 5/03 97,500 93,300 97,500 .9569 24812C__24____4_____ 07778856 B 4/02 136,000 135,900 136,000 .9993 24812C__25___30_____ 07778953 B 4/02 120,000 122,600 120,000 1.0217 24812C__26____3_____ 07778996 B 7/02 114,000 127,700 114,000 1.1202 24812C__26___11_____ 07779089 B 9/02 115,000 115,500 115,000 1.0043 24812C__26___12_____ 07779097 B 6/02 115,000 120,700 115,000 1.0496 24812C__26___17_____ 07779143 B 3/03 129,493 138,900 129,493 1.0726 24812C__26___22_____ 07779208 B 4/02 114,056 121,000 114,056 1.0609 24812C__30___14_____ 07779550 B 3/03 122,000 131,800 122,000 1.0803 24812C__12___22_____ 07835671 B 3/02 96,000 92,300 96,000 .9615 24812C__12___24_____ 07835701 B 2/02 85,000 88,800 85,000 1.0447 24812C__12___25_____ 07835728 B 2/02 86,990 92,300 86,990 1.0610 24812C__12___27_____ 07835744 B 1/02 90,065 92,300 90,065 1.0248 24812C__13____6_____ 07835817 B 5/02 100,878 100,900 100,878 1.0002 24812C__13____7_____ 07835825 B 5/02 98,000 99,100 98,000 1.0112 24812C__13____9_____ 07835841 B 5/02 91,000 94,700 91,000 1.0407 24812C__13___10_____ 07835868 B 5/02 149,280 146,500 149,280 .9814 24812C__13___16_____ 07835922 B 9/02 120,000 126,700 120,000 1.0558 24812C__18___10_____ 07835973 B 5/02 125,000 112,700 125,000 .9016 24812C__18___11_____ 07835981 B 5/02 100,305 106,600 100,305 1.0628 24812C__18___12_____ 07836007 B 5/02 92,000 94,700 92,000 1.0293 24812C__18___13_____ 07836015 B 5/02 104,000 106,900 104,000 1.0279 24812C__18___14_____ 07836023 B 4/02 94,405 100,900 94,405 1.0688 24812C__18___15_____ 07836031 B 4/02 101,010 108,200 101,010 1.0712 24812C__19___19_____ 07836244 B 5/03 103,500 98,800 103,500 .9546 24812C__19___22_____ 07836279 B 1/02 92,500 94,000 92,500 1.0162 24812C__20____4_____ 07836287 B 3/02 92,390 93,700 92,390 1.0142 24812C__20___10_____ 07836341 B 5/02 147,780 146,300 147,780 .9900 24812C__20___15_____ 07836406 B 3/02 89,305 94,700 89,305 1.0604 24812C__20___16_____ 07836414 B 3/02 85,060 88,600 85,060 1.0416 24812C__21____7_____ 07836481 B 6/02 96,980 97,600 96,980 1.0064 24812C__21____9_____ 07836511 B 7/02 91,430 94,700 91,430 1.0358 24812C__21___15_____ 07836589 B 6/02 98,674 94,700 98,674 .9597 24812C__21___16_____ 07836597 B 7/02 105,705 100,900 105,705 .9545 24812C__21____3_____ 07836627 B 6/02 96,000 94,700 96,000 .9865 _2910____6___27_____ 07891016 B 4/02 179,900 200,500 179,900 1.1145
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 65 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-910 Lake Worth CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 24812C__22___17_____ 07904673 B 5/02 152,500 153,400 152,500 1.0059 24812C__26___27_____ 07904738 B 4/02 185,856 163,000 185,856 .8770 24812C___2___17_____ 40041492 B 3/03 100,390 88,500 100,390 .8816 97 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0024 CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ INDIAN OAKS 01421514 B 8/02 255,000 260,000 255,000 1.0200 1 SALES CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 24820-5-1 01633619 .00 .00 1,731,362 1,752,000 .9900 37440-C-19-20 02677415 .00 .00 253,737 244,000 1.0400 38035-1-1-11 02723700 1.00 .00 2,365,750 2,346,000 1.0100 1038-1-1 04836324 .00 .00 420,000 482,000 .8700 24819-1-1-70 05648173 .00 .00 7,344,973 7,525,000 .9800 30637-2-1 05760968 .00 .00 5,053,240 5,137,000 .9800 30637-1-1 05761018 1.00 .00 5,053,240 4,770,000 1.0600 40713-2-2 06772528 1.00 .00 6,989,116 6,352,000 1.1000 44736D-8-1 06989101 1.00 .00 9,300,000 9,323,000 1.0000 9 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0147
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 66 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-910 Lake Worth CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ INDIAN OAKS 01419145 O 1/03 15,000 10,400 15,000 .6900 1 SALES STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9997 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-80, TR 2 03740226 34,978 36,200 .9700 A-81, TR 1B 03740250 66,280 65,052 1.0200 A-907, TR 2A01 03983110 65,100 58,370 1.1200 A907-TR 2D 03983188 137,438 147,255 .9300 A1792-TR 1B 04312295 167,750 150,975 1.1100 A201-TR1 04477715 132,375 123,550 1.0700 A1552-2PPPPP 04900030 3,842 3,049 1.2600 A-85, TR 1B1 04951565 1,315,196 1,207,710 1.0900 A1472-1B02 07264240 484,650 484,650 1.0000 A-1476, 1B02A 07547587 162,805 164,450 .9900 A-85, TR 1B03C 07948271 379,775 414,300 .9200 11 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0331 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ STAPLES BUILDING 07906137 C 3/03 4,211,699 1,482,892 1,439,699 1.0300 CALEB'S MOUNTAIN BLK 4 LT 4R 07941846 C 3/03 4,211,699 1,281,565 1,244,239 1.0300 STAPLES BUILDING 07941854 C 3/03 4,211,699 560,277 543,959 1.0300 STAPLES BUILDING 07941862 C 3/03 4,211,699 886,965 861,129 1.0300 4 SALES
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 67 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-910 Lake Worth CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SANSOM PARK BLK 4 LT 9 02678195 .00 1.00 .00 124,839 174,136 .7200 ABST 1552 TR 2MM 04220552 .00 1.00 .00 133,563 219,142 .6100 ARMENDARIS BLK 2 LT 1 05596769 .00 1.00 .00 1,480,378 1,868,069 .7900 SANSOM PARK BLKK C LT 1 05702941 .00 1.00 .00 125,000 148,167 .8400 NORTHWEST REGINAL MALL BLK B L 05987563 .00 1.00 .00 756,960 867,323 .8700 ROSEN NORTHWEST BLK 1 LT 2 06592422 .00 1.00 .00 151,801 353,423 .4300 RITCHIE BROTHERS BLK 1 LT 1 06631940 .00 1.00 .00 3,600,000 3,765,300 .9600 6356 LAKE WORTH BLVD 06667686 .00 1.00 .00 770,000 857,517 .9000 LAKE WORTH CENTER LTS 1A & 1B 06750842 .00 1.00 .00 1,709,840 1,628,909 1.0500 LAKE WORTH CENTER LT 3R1 06750885 .00 1.00 .00 3,324,540 3,167,182 1.0500 GARY BLK 1 LT 6RA1 06862454 .00 1.00 .00 950,000 953,700 1.0000 MARINE CREEK PARK BLK 1 LT 3 06880932 .00 1.00 .00 516,176 580,933 .8900 PACE LT 1A 06919715 .00 1.00 .00 1,561,950 2,130,291 .7300 LAKE WORTH BLK 1 LT 1 06986765 .00 1.00 .00 1,676,160 1,634,442 1.0300 WINN-DIXIE BLK 1 LT 1A 06989012 .00 1.00 .00 5,261,816 5,123,526 1.0300 COURAGE BLK 1 LT 1 07039220 .00 1.00 .00 629,694 584,381 1.0800 M N O BLK 1 LT 1 07056117 .00 1.00 .00 4,184,485 4,080,562 1.0300 VILLAS OF MARINE CREEK BLK 1 L 07125011 .00 1.00 .00 5,200,000 5,418,561 .9600 STARKS BLK 1 LT 1 07135459 .00 1.00 .00 1,131,647 1,253,250 .9000 STARKS BLK 1 LT 2 07135467 .00 1.00 .00 3,198,540 4,895,030 .6500 STARKS BLK 1 L 3 07135475 .00 1.00 .00 1,069,813 1,184,770 .9000 CALEBS BLK 4 LT 3RB2 07220359 .00 1.00 .00 834,657 824,904 1.0100 LAKE WORTH TOWNE CENTER BLK A 07323379 .00 1.00 .00 9,357,608 9,231,640 1.0100 STAR VILLAGE TR 1 07581637 .00 1.00 .00 1,705,749 2,331,559 .7300 STAR VILLAGE TR 2 07581645 .00 1.00 .00 3,855,420 5,398,189 .7100 LAKE WORTH LT 2R1 07653425 .00 1.00 .00 4,750,912 4,614,400 1.0300 LAKE WORTH CENTER LT 4R 07653441 .00 1.00 .00 1,011,527 956,054 1.0600 HOME DEPOT LAKE WORTH LT 1 07792328 .00 1.00 .00 6,290,039 6,988,925 .9000 CALEB'S BLK 2 LT 1 07888783 .00 1.00 .00 9,658,005 8,896,482 1.0900 29 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9250 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WORTH NATIONAL BANK 08354669 238,314 181,157 1.3200 WAL MART 09498834 8,929,065 8,124,561 1.1000 WOOLSEY ENT INC 09527508 51,950 51,950 1.0000 SHERWIN WMS PAINTS 09528148 91,400 87,142 1.0500
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 68 TIME: 16:48 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 220 Tarrant 220-910 Lake Worth CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PEP BOYS 09528318 990,293 967,691 1.0200 ECKERD DRUGS 09845364 898,758 869,833 1.0300 LAKEWORTH TAN 09971564 95,510 95,510 1.0000 ALBERTSON'S 10069844 2,130,943 1,916,080 1.1100 AUTO ZONE 10166254 546,088 503,876 1.0800 GELCO CORP 10262318 69,418 69,418 1.0000 CIRCLE A ELECTRIC 10431608 229,552 245,697 .9300 WALGREENS 10780718 991,636 893,301 1.1100 EXPRESS STOP FINANCING 10926496 69,274 69,274 1.0000 TRACTOR SUPPLY CO 11005890 665,741 662,320 1.0100 MARINE CREEK HEALTH 11071079 720,012 720,012 1.0000 STAPLES 11162538 1,152,115 1,152,115 1.0000 HOME DEPOT 11181796 5,300,899 5,325,882 1.0000 QUALITY LICENSING CORP 11201347 194,982 194,982 1.0000 RAYMOND LEASING 11224207 52,099 52,099 1.0000 19 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0514
