DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 220-910 Lake Worth 220 Tarrant ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 210,131,004 1.0024 209,627,897 210,131,004 A. B. MULTI-FAMILY RESIDENCES 60,282,627 1.0147 59,409,310 60,282,627 B. C. VACANT LOTS 15,478,313 .9997 15,482,958 15,478,313 C. D. RURAL REAL (TAXABLE) 22,844,025 1.0334 22,104,877 22,844,025 D. F1. COMMERCIAL REAL 128,437,792 .9250 138,851,667 128,437,792 F1. F2. INDUSTRIAL REAL 4,611,599 ** 4,611,599 4,611,599 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,668,689 ** 11,668,689 11,668,689 J. L1. COMMERCIAL PERSONAL 56,453,242 1.0514 53,693,401 56,453,242 L1. L2. INDUSTRIAL PERSONAL 9,343,897 ** 9,343,897 9,343,897 L2. M. MOBILE HOMES 522,992 ** 522,992 522,992 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 8,598,263 ** 8,598,263 8,598,263 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 528,372,443 533,915,550 528,372,443 LESS TOTAL DEDUCTIONS: 70,449,980 70,335,434 70,449,980 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 457,922,463 463,580,116 457,922,463 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 35,365,250 35,365,250 -------------- --------- -------------- CAP VALUE LOSS: 17,381,125 17,339,510 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 17,298,195 17,225,264 ACRES & FRM/RNCH IMPRV: 22,797,247 1.0331 22,066,835 ALL OTHER: 405,410 405,410 PROD VAL OF QUAL ACRES: 46,778 1.2296 38,042 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 70,449,980 70,335,434 TOTAL TAXABLE VALUE: 22,844,025 22,104,877
