DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 220 Tarrant 220-906 Grapevine-Colleyville +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 114,200 | 0 0 0 Untested | 2,446 208,965,526 Untested 208,965,526 | |N1 114,201 177,100 | 50 7,190,800 / 7,313,162 = .9833 | 6,390 969,730,643 / .9833 = 986,200,186 | |N2 177,101 253,700 | 51 10,794,400 / 10,806,606 = .9989 | 4,357 967,281,828 / .9989 = 968,347,010 | |N3 253,701 355,700 | 51 15,210,200 / 15,420,689 = .9864 | 3,052 968,098,100 / .9864 = 981,445,762 | |N4 355,701 & UP | 50 25,612,100 / 25,554,854 = 1.0022 | 1,801 967,281,828 / 1.0022 = 965,158,479 | | | | | | Random Totals: | 202 | 15,600 3,872,392,399 3,901,151,437 | | Untested Totals: | | 2,446 208,965,526 208,965,526 | | |----- |------- -------------- -------------- | | Category Totals: | 202 | 18,046 4,081,357,925 / 4,110,116,963 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9930 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 78,800 | 0 0 0 Untested | 290 24,053,920 Untested 24,053,920 | |N1 78,801 3,935,000 | 34 3,753,200 / 3,815,670 = .9836 | 849 116,067,407 / .9836 = 118,002,650 | |N2 3,935,001 11,300,000 | 5 45,350,000 / 44,638,000 = 1.0160 | 14 121,622,027 / 1.0160 = 119,706,719 | |N3 11,300,001 18,500,000 | 4 56,463,989 / 57,646,000 = .9795 | 6 106,455,499 / .9795 = 108,683,511 | |N4 18,500,001 & UP | 5* 118,888,878 115,662,000 Censused | 5 118,888,878 Censused 115,662,000 | | | | | | Random Totals: | 43 | 869 344,144,933 346,392,880 | | Exception Totals: | 5 | 5 118,888,878 115,662,000 | | Untested Totals: | | 290 24,053,920 24,053,920 | | |----- |------- -------------- -------------- | | Category Totals: | 48 | 1,164 487,087,731 / 486,108,800 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0020 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 220 Tarrant 220-906 Grapevine-Colleyville +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 21,035 | 0 0 0 Untested | 730 8,452,892 Untested 8,452,892 | |N1 21,036 185,946 | 0 0 0 Untested | 576 39,596,882 Untested 39,596,882 | |N2 185,947 436,800 | 0 0 0 Untested | 132 39,646,899 Untested 39,646,899 | |N3 436,801 979,848 | 0 0 0 Untested | 58 39,796,950 Untested 39,796,950 | |N4 979,849 & UP | 0 0 0 Untested | 27 39,246,762 Untested 39,246,762 | | | | | | Untested Totals: | | 1,523 166,740,385 166,740,385 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,523 166,740,385 / 166,740,385 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 410,049 | 0 0 0 Untested | 384 78,247,708 Untested 78,247,708 | |N1 410,050 1,944,000 | 7 6,588,668 / 6,352,875 = 1.0371 | 387 373,640,662 / 1.0371 = 360,274,479 | |N2 1,944,001 5,385,310 | 6 16,345,688 / 18,282,335 = .8941 | 114 372,540,795 / .8941 = 416,665,692 | |N3 5,385,311 21,701,662 | 7 62,537,546 / 57,092,739 = 1.0954 | 41 393,595,399 / 1.0954 = 359,316,596 | |N4 21,701,663 & UP | 4 247,615,155 / 298,095,828 = .8307 | 6 353,214,554 / .8307 = 425,201,100 | | | | | | Random Totals: | 24 | 548 1,492,991,410 1,561,457,867 | | Untested Totals: | | 384 78,247,708 78,247,708 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 932 1,571,239,118 / 1,639,705,575 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9582 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 220 Tarrant 220-906 Grapevine-Colleyville +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 315,177 | 0 0 0 Untested | 2,052 119,821,189 Untested 119,821,189 | |N1 315,178 14,408,251 | 8 18,928,228 / 19,222,574 = .9847 | 354 579,455,271 / .9847 = 588,458,689 | |N2 14,408,252 61,022,859 | 7 328,329,283 / 329,211,783 = .9973 | 16 599,345,589 / .9973 = 600,968,203 | |N3 61,022,860 259,110,252 | 4 453,447,284 / 453,247,568 = 1.0004 | 5 711,498,222 / 1.0004 = 711,213,737 | |N4 259,110,253 & UP | 2* 553,682,931 565,239,190 Censused | 2 553,682,931 Censused 565,239,190 | | | | | | Random Totals: | 19 | 375 1,890,299,082 1,900,640,629 | | Exception Totals: | 2 | 2 553,682,931 565,239,190 | | Untested Totals: | | 2,052 119,821,189 119,821,189 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 2,429 2,563,803,202 / 2,585,701,008 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9915 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
