DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 219 Swisher 219-903 Tulia CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 2.19 AC IN BLK 2 R16499 C 1/03 32,000 17,110 32,000 .5300 LTS 1-3 BLK 3 OT TULIA R17265 W 1/02 82,500 83,110 82,500 1.0100 LT 8 & PT OF LT 7 BLK 69 OT T R17868 C 7/02 10,000 12,150 10,000 1.2200 PT OF LTS 6,7,&8 BLK 89 R18030 C 8/02 53,000 58,720 53,000 1.1100 LTS 14-15 BLK 89 OT TULIA R18034 C 12/02 18,500 11,770 18,500 .6400 LT 9 BLK 104 R18181 C 6/02 13,000 15,240 13,000 1.1700 LT 13 BLK 106 R18202 C 9/02 13,000 13,570 13,000 1.0400 LT 19 BLK 2 R18649 C 4/02 58,000 50,110 58,000 .8600 LT 30 BLK 3 CONNER R18738 C 7/02 75,000 81,880 75,000 1.0900 PT OF SEC 27 BLK W-1 R18764 C 1/03 52,000 57,240 52,000 1.1000 LT 14 BLK 2 HP TULIA R18861 C 12/02 57,000 58,970 57,000 1.0300 LT 1 BLK 10 R19084 C 12/02 56,000 51,860 56,000 .9300 PT OF LT 5 & 6 BLK 13 R19138 C 1/03 85,000 83,800 85,000 .9900 PT OF LT 7 & LT 8 BLK 13 R19140 C 5/02 86,500 85,810 86,500 .9900 LT 2 BLK 14 R19154 C 4/02 92,000 87,920 92,000 .9600 PT OF BLK 1 MCCUNE R19175 C 6/02 15,950 15,380 15,950 .9600 LT 17 BLK 5 MCCUNE R19334 C 7/02 18,500 13,630 18,500 .7400 LT 11 BLK 2 MCCUNE R19359 C 2/03 21,000 21,910 21,000 1.0400 LT 17 BLK 2 MCCUNE R19383 C 8/02 22,000 28,860 22,000 1.3100 LT 3 BLK 1 RATHBURN ADDN R19405 C 5/02 29,000 27,240 29,000 .9400 2.53 AC IN BLK 1 SW CORNER R19436 C 2/03 35,000 40,370 35,000 1.1500 BLK 24 W/2 RUSH R19514 C 7/02 25,000 29,260 25,000 1.1700 LT 1 BLK 5 R19604 C 4/02 32,500 27,590 32,500 .8500 PT OF LT 4 R19652 C 12/02 17,000 14,250 17,000 .8400 PT OF LT 9 7 10 BLK 1 R19764 C 9/02 35,000 42,590 35,000 1.2200 25 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT OF LTS 7-8 BLK 89 OT TULIA R18031 .75 .00 34,760 33,788 1.0288 LT 3 BLK 1 TULIA R18609 .75 .00 40,500 42,736 .9477 LT 17 BLK 7 CONNER R18726 .75 .00 82,620 79,850 1.0347 PT OF LT 8 & LT 9 BLK 3 GREEN R18814 .75 .00 38,680 39,770 .9726 LT 11 BLK 2 HP TULIA R18858 .75 .00 65,430 67,854 .9643 PT OF LT 2 & LT 3 BLK 3 R19036 .75 .00 67,080 67,022 1.0000 PT OF LT 17 7 LT 19 BLK 5 R19064 .75 .00 94,840 85,767 1.1058 PT OF LT 16 & LT 17 R19128 .75 .00 97,390 99,052 .9832 PT OF LT 4 & LT 5 BLK 14 R19156 .75 .00 66,760 67,355 .9900 LT 11 & PT OF LT 12 BLK 2 R19378 .75 .00 46,970 52,593 .8931 LT 5 BLK 17 RUSH R19538 .75 .00 64,490 60,465 1.0666 11 APPRAISALSDATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 16:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 219 Swisher 219-903 Tulia STRATIFIED WEIGHTED MEAN RATIO: .9882 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 5.37 AC IN SEC 115 BLK A R104831 C 2/03 31,460 30,580 1.0300 6 AC IN SEC 88 BLK M-9 R15129 C 8/02 28,140 27,500 1.0200 320 AC IN SEC 21 BLK M-13 R15655 C 12/02 125,640 110,000 1.1400 2 AC IN SEC 7 BLK M-15 R16014 C 10/02 61,790 75,000 .8200 299.6 AC IN SEC 2 BLK W-1 R16286 C 6/02 115,490 99,000 1.1700 BLK W-1 SEC 3 14.564 AC R16291 W 1/03 5,560 17,500 .3200 1 AC HOMESTEAD BLK W-1 SEC 21 R16433 W 2/02 94,130 50,000 1.8800 BLK W-1 SEC 27 SW/PT 10.37 AC R16471 W 7/02 85,450 95,000 .9000 8 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 194 AC IN SEC 6 BLK M-13 R15604 63,380 67,900 .9300 160 AC IN SEC 18 BLK M-15 R16075 63,920 64,000 1.0000 15.01 AC IN SEC 13 BLK W-1 R16385 103,490 120,478 .8600 160 AC IN SEC 35 BLK W-1 R16535 60,760 60,000 1.0100 4 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0272 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK W-1 SEC 11 OUT OF E/2 4.83 R16330 W 1/02 275,000 354,320 275,000 1.2900 LTS 20-21 OT TULIA R17555 C 5/02 25,000 21,630 25,000 .8700 LT 22 BLK 32 OT TULIA R17556 W 5/02 25,000 20,980 25,000 .8400 3 SALES
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 16:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 219 Swisher 219-903 Tulia CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 1.32 AC IN SEC 7 BLK W-1 R104847 .00 1.00 .00 461,470 480,649 .9600 12.57 AC IN SEC 13 BLK W-1 R16389 .00 1.00 .00 131,060 137,075 .9600 LTS 22-24 BLK 24 OT TULIA R17473 .00 1.00 .00 63,590 68,858 .9200 LTS 13-16 BLK 25 OT TULIA R17483 .00 1.00 .00 92,630 97,082 .9500 LT 12 & PT OF LT 13 BLK 31 OT R17534 .00 1.00 .00 12,970 12,516 1.0400 LTS 16-21 BLK 31 OT TULIA R17537 .00 1.00 .00 491,290 479,840 1.0200 LTS 22-23 BLK 31 OT TULIA R17538 .00 1.00 .00 40,750 36,775 1.1100 LTS 14-15 BLK 32 TULIA R17550 .00 1.00 .00 24,060 24,065 1.0000 LTS 1-7 & LTS 14-22 & LT 24 OT R17663 .00 1.00 .00 241,640 245,510 .9800 LTS 11-16 BLK 78 OT TULIA R17916 .00 1.00 .00 126,400 121,562 1.0400 LT 12 BLK 99 OT TULIA R18128 .00 1.00 .00 12,710 12,153 1.0500 LTS 3-5 & PT OF LT 6 BLK 113 R18260 .00 1.00 .00 50,460 52,214 .9700 LTS 1-5 BLK 119 OT TULIA R18310 .00 1.00 .00 21,040 21,683 .9700 LTS 6-8 BLK 119 OT TULIA R18311 .00 1.00 .00 35,850 35,611 1.0100 LTS 13-16 BLK 126 OT TULIA R18372 .00 1.00 .00 41,320 47,574 .8700 LT 2 BLK 4 CONNER R18684 .00 1.00 .00 107,420 107,124 1.0000 LTS 7-8 & PT OF LT 9 BLK 2 R19375 .00 1.00 .00 30,500 29,566 1.0300 LTS 23-32 BLK 2 SANTA FE R19691 .00 1.00 .00 18,630 18,008 1.0300 LTS 1-16 BLK 26 R19741 .00 1.00 .00 249,083 267,786 .9300 6.13 AC IN SEC 7 BLK W-1 R96780 .00 1.00 .00 565,787 603,832 .9400 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9797 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RON LOVE CONSTRUCTION P100438 7,780 7,440 1.0500 HARRIS SERVICES R&T P101473 99,245 105,001 .9500 COCA-COLA P101494 13,115 13,050 1.0000 ALCO STORE P104826 476,725 483,428 .9900 FELICIA INC P107242 74,000 73,900 1.0000 ALLSUP'S P109659 67,350 72,209 .9300 JIMMY FISHER P111781 9,400 8,945 1.0500 MAVERICK FINANCE P112711 8,835 8,163 1.0800 B&R SUPERMARKET P12759 573,240 601,692 .9500 BOWLING PARTS INC P12775 108,715 110,668 .9800 HALE CO STATE BANK P12862 97,680 95,750 1.0200 SADLER CHAPMAN HOWARD INS AGEN P13055 54,645 54,544 1.0000 TULIA AUTO PARTS P13130 170,740 171,484 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 16:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 219 Swisher 219-903 Tulia CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TULIA ENGINE MACHINE INC P13141 25,500 24,800 1.0300 WALCO P13165 232,420 240,674 .9700 WILLIAMS FURNITURE P13188 150,300 150,638 1.0000 NEIL BRYSON DDS P90557 35,745 35,629 1.0000 GELCO CORP P90767 9,495 10,959 .8700 BROWNS POWER & EQUIP CO P95251 215,390 214,666 1.0000 RIP GRIFFIN P96900 295,450 291,140 1.0100 GRANDY'S REST P98014 59,000 58,615 1.0100 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9919
