DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:44 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 219-903 Tulia 219 Swisher ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 57,622,380 .9882 58,310,443 57,622,380 A. B. MULTI-FAMILY RESIDENCES 538,180 ** 538,180 538,180 B. C. VACANT LOTS 743,240 ** 743,240 743,240 C. D. RURAL REAL (TAXABLE) 41,925,540 1.0084 41,575,966 41,925,540 D. F1. COMMERCIAL REAL 8,274,640 .9797 8,446,096 8,274,640 F1. F2. INDUSTRIAL REAL 8,334,440 ** 8,334,440 8,334,440 F2. G. OIL, GAS, MINERALS 6,375 ** 6,375 6,375 G. J. UTILITIES 15,488,810 1.0102 15,332,419 15,488,810 J. L1. COMMERCIAL PERSONAL 9,306,779 .9919 9,382,780 9,306,779 L1. L2. INDUSTRIAL PERSONAL 6,105,520 ** 6,105,520 6,105,520 L2. M. MOBILE HOMES 402,940 ** 402,940 402,940 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 498,990 ** 498,990 498,990 S. ------------------- ----------------- ----------------- SUBTOTALS: 149,247,834 149,677,389 149,247,834 LESS TOTAL DEDUCTIONS: 29,030,505 29,305,476 29,030,505 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 120,217,329 120,371,913 120,217,329 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 22,051,620 22,051,620 -------------- --------- -------------- CAP VALUE LOSS: 212,150 214,683 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,729,375 7,001,813 ACRES & FRM/RNCH IMPRV: 17,479,510 1.0272 17,016,657 ALL OTHER: 37,360 37,360 PROD VAL OF QUAL ACRES: 24,446,030 .9954 24,559,309 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 29,030,505 29,305,476 TOTAL TAXABLE VALUE: 41,925,540 41,575,966
