DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:44 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HAPPY / 219-901-219 SWISHER / 219 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 2,160,720 1,990,931 1.0853 41002 274,710 278,855 .9851 41005 126,550 131,579 .9618 45000 288,950 261,598 1.1046 51001 2,919,080 3,018,758 .9670 61030 19,760 19,442 1.0164 61064 280,700 236,734 1.1857 Totals: 6,070,470 5,937,897 1.0223 Utility Weighted Mean Ratio For Sample: 1.0223 Total Self-Reported Utility Value (J1-J8): 9,826,070 Divided By ISD Utility Weighted Mean Ratio: 1.0223 Estimated PTD Utility Market Value: 9,611,728
